MFO — MFO SA Cashflow Statement
0.000.00%
- PLN202.19m
- PLN205.63m
- PLN616.74m
- 79
- 73
- 55
- 83
Annual cashflow statement for MFO SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 33.1 | 164 | 30.3 | -13.1 | 8.18 |
Depreciation | |||||
Non-Cash Items | 0.281 | 2.15 | 4.5 | 8.01 | 2.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.33 | -156 | 62.8 | 40.4 | -6.15 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 36.1 | 15.8 | 104 | 44 | 13.8 |
Capital Expenditures | -19.1 | -24 | -19.6 | -13.1 | -71.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.187 | 0.531 | 4.04 | 4.89 | 0.472 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -19 | -23.5 | -15.6 | -8.2 | -70.9 |
Financing Cash Flow Items | -12.1 | 14.8 | 0.282 | -5.77 | -5.48 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -8.46 | 11 | -39.2 | 16.4 | -4.84 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8.67 | 3.28 | 49.5 | 52.1 | -61.9 |