- $924.37m
- $891.53m
- $321.48m
- 81
- 38
- 84
- 76
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -25.6 | -49.3 | -10.3 | -30.2 | 67.4 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -1.36 | 27.9 | 17.2 | 17.3 | 12.1 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -20.1 | -15.7 | -14.1 | -9.03 | -18.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -39.4 | -30.3 | -1.98 | -17.9 | 26.8 |
Capital Expenditures | -2.22 | -4.55 | -3.47 | -2.68 | -2.15 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2.72 | 0 | 0.075 | 0.024 | 0 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.504 | -4.55 | -3.4 | -2.66 | -2.15 |
Financing Cash Flow Items | -8.12 | -14.5 | -4.75 | -1.19 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 62.9 | 61.6 | -3.35 | -0.58 | -8.57 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 24 | 26.7 | -8.73 | -21.1 | 16.1 |