9553 — MicroAd Cashflow Statement
0.000.00%
- ¥9bn
- ¥10bn
- ¥14bn
- 48
- 31
- 80
- 55
Annual cashflow statement for MicroAd, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 256 | 126 | 519 | 782 | 358 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 24.8 | -0.334 | 126 | -67.5 | -54.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 260 | -184 | -44 | -611 | -230 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 620 | 31.4 | 714 | 266 | 338 |
Capital Expenditures | -85.5 | -143 | -309 | -477 | -454 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 98.9 | -42.5 | -105 | -543 | -1,352 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 13.3 | -186 | -413 | -1,020 | -1,806 |
Financing Cash Flow Items | -12 | 519 | -166 | -0.001 | 9.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 51.5 | 301 | 681 | 422 | 998 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 700 | 229 | 1,134 | -311 | -506 |