9227 — Microwave Chemical Co Cashflow Statement
0.000.00%
- ¥8bn
- ¥8bn
- ¥2bn
Annual cashflow statement for Microwave Chemical Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 35.4 | -1,034 | -107 | 56.5 | -897 |
Depreciation | |||||
Non-Cash Items | 30.2 | 704 | 125 | 146 | 1,118 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -51.3 | -23.2 | -313 | 96.9 | -93.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 55.5 | -288 | -226 | 373 | 206 |
Capital Expenditures | -295 | -72.6 | -126 | -188 | -275 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -234 | -0.01 | -0.001 | -95 | -523 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -529 | -72.6 | -126 | -282 | -798 |
Financing Cash Flow Items | -0.001 | — | -0.001 | -0.001 | 0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 537 | -69.9 | 190 | 935 | -125 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 64 | -430 | -162 | 1,026 | -717 |