MILDEF — MilDef AB Cashflow Statement
0.000.00%
- SEK11.73bn
- SEK11.42bn
- SEK1.20bn
- 62
- 2
- 100
- 55
Annual cashflow statement for MilDef AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 56.9 | -2.9 | 29.2 | 108 | -209 |
Depreciation | |||||
Non-Cash Items | -14.9 | -5.9 | -6.2 | 12.1 | 55 |
Other Non-Cash Items | |||||
Changes in Working Capital | 8.07 | -70.3 | -131 | -126 | -5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 61.7 | -55.5 | -76.8 | 54.5 | 144 |
Capital Expenditures | -8.93 | -16.4 | -18 | -45.8 | -20.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.323 | -171 | -303 | -23.1 | -12.8 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8.61 | -187 | -321 | -68.9 | -33.3 |
Financing Cash Flow Items | -8.71 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -14.4 | 363 | 286 | 38.5 | 335 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 37.8 | 122 | -109 | 21.5 | 449 |