MINEST — Minesto AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK494.25m
- SEK479.59m
- SEK0.39m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -126 | -16.7 | -18.8 | -22.5 | -27.1 |
Depreciation | |||||
Non-Cash Items | 106 | 3.72 | -2.68 | -1.18 | -0.471 |
Other Non-Cash Items | |||||
Changes in Working Capital | -79.2 | 99.4 | 0.778 | -13.3 | 11.4 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -99.5 | 86.4 | -20.4 | -36.6 | -16.2 |
Capital Expenditures | -41.6 | -61.1 | -74.5 | -80.2 | -101 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | — | — | — | — |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -41.6 | -61.1 | -74.5 | -80.2 | -101 |
Financing Cash Flow Items | — | — | — | — | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 192 | 26.1 | 140 | 0 | 96.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 51.1 | 50.4 | 46.5 | -116 | -19.4 |