025560 — Mirae Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapNeutral

Annual income statement for Mirae, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	R2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	ARS/A	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	48,338	56,172	21,739	27,042	50,778
Cost of Revenue
Gross Profit	16,788	21,532	-7,316	22,565	21,253
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	39,852	49,631	37,963	15,764	42,308
Operating Profit	8,487	6,541	-16,223	11,278	8,470
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	7,715	4,748	-28,301	6,953	9,830
Provision for Income Taxes
Net Income After Taxes	7,490	4,712	-28,963	7,107	10,112
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	7,490	8,023	-31,502	6,604	10,112
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	7,559	8,926	-31,502	8,266	10,112
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	2,776	2,572	-12,077	3,156	2,506
Dividends per Share