3169 — Misawa & Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥3bn
- ¥13bn
- 99
- 47
- 48
- 75
Annual cashflow statement for Misawa & Co, fiscal year end - January 31st, JPY millions except per share, conversion factor applied.
2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | 2025 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 885 | 1,014 | 506 | 25.1 | 281 |
Depreciation | |||||
Non-Cash Items | -73.6 | -25.4 | 15.5 | 38.2 | 33.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 464 | -876 | -570 | 627 | -87.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,435 | 251 | 74.8 | 825 | 358 |
Capital Expenditures | -79.9 | -108 | -234 | -286 | -239 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 17.6 | -26.3 | -23.1 | -18.7 | -15 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -62.4 | -134 | -257 | -305 | -254 |
Financing Cash Flow Items | — | — | -0.002 | -0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -782 | -262 | -116 | -44.3 | -118 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 590 | -145 | -299 | 476 | -13.6 |