REG - Mission Group PLC - Trading Update

MissionAnnouncement

24/07/2025 07:00

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250724:nRSX3103Sa&default-theme=true

RNS Number : 3103S  Mission Group PLC (The)  24 July 2025

24(th) July 2025

THE MISSION GROUP plc

("MISSION", the "Group")

 

Trading Update

 

H1 TRADING INLINE WITH EXPECTATIONS

STRONG H2 PIPELINE UNDERPINS CONFIDENCE

 

The MISSION Group plc (AIM: TMG), creator of Work That
Counts(TM), comprising a group of digital marketing and communications
Agencies, provides a trading update for the six months ended 30 June 2025
(the "Period" or "H1").

 

Interim Chief Executive of MISSION, Mark Lund, commented: "I am pleased to
report our first half performance is in line with Board expectations. We enter
H2 in a positive mood with a focus on operating margin, a strong pipeline of
new business opportunities and confidence in the long-term outlook for the
Group."

 

OVERVIEW

 

MISSION is pleased to announce that H1 trading has continued in line with the
Board's expectations. The Group has seen notable new Client wins across all
business segments including Google, TikTok International, Accenture and the
Federal Reserve Bank of Chicago, with good progress in Property and Business
& Corporate offset by continued challenging trading conditions in Consumer
& Lifestyle.

 

Group profitability is, as in prior years, expected to be H2 weighted. We
enter H2 with a strong new business pipeline which provides the Board with
confidence in delivering profitable growth across all business segments. The
Group remains on track to deliver full year revenue targets broadly in line
with expectations* and at least to meet full-year headline operating profit
and margin expectations*.

 

FINANCIALS

 

Profit & Loss

The Group expects to report H1 organic revenue of £34.5m (30 June
2024: £35.3m from continuing operations**, £42.2m from all operations) for
the Period, with improved headline operating profit before adjustments of
£2.1m (30 June 2024: £1.9m from continuing operations, £2.6m from all
operations).

 

Headline profit before tax for the Period has benefitted from much reduced
interest charges compared to 2024 and is expected to be £1.0m (30 June
2024: £0.5m from continuing operations, £1.3m from all operations).

 

Balance Sheet

Total debt has reduced compared to the equivalent period in 2024 with
debt including outstanding acquisition obligations estimated to be
£16.1m on 30 June 2025. This represents a reduction of £7.9m compared to
the position of £24.0m on 30 June 2024. Total debt (including outstanding
acquisition obligations) on 31 December 2024 stood at £14.2m.

 

Net bank debt is estimated to be £13.6m on 30 June 2025. This compares to
£19.6m on 30 June 2024, and £9.5m on 31 December 2024 following the April
Six disposal. The increase from 31 December 2024 is primarily a result of the
settlement of outstanding acquisition obligations of £2.2m in H1, the cash
cost of the restructuring programme noted below (£1.6m) and the shares bought
back in the Period totalling £0.4m.  The Board has paused the share buyback
programme announced on 2 January 2025 but remains alert to resume the buyback
should opportunities arise over the remaining half year.

 

H1 Adjustments

Following the disposal of April Six in December 2024 we commenced a
restructuring programme with the objective of further streamlining the Group
and driving efficiency.   This has been completed, and the Group is now
organised by four Agency pillars, each of which are focused on securing the
growth potential of their respective agency brands and, importantly, on
improving their respective operating margin. The £1.6m cost incurred as part
of this restructure, both at the Agency level as well as central, are directly
related to reducing ongoing operating expenditure (primarily headcount) and
improving efficiency and operating margin. As a result, the payback on this
cost is expected to be recovered within 12 months and should support an
overall improved operating margin.

 

As part of this restructuring we also disposed of our 70% majority
shareholding of Bray Leino Splash PTE Ltd, our Bray Leino Asia operations, for
a nominal sum and below our last reported book value, which further simplifies
the Group's operations.

 

The disposal of April Six Ltd, our US Technology specialist agency, on 31
December 2024 included an earn-out component based on earnings for December
2024, January 2025 and February 2025.   The earn-out was capped at £4.2m
and estimated in the 2024 report and accounts at £2.0m, but the downturn in
Q1 2025 in the US Technology sector has resulted in a final payment of only
£0.1m.  As a consequence, a £1.9m reduction to the reported profit/loss on
the sale of April Six will be recognised in H1.

 

Summary of H1 Adjustments

As detailed above, adjustments of £4.4m will be incurred in H1 as follows

 

-     £1.6m cash cost of the Group restructuring following the April Six
disposal, including associated redundancy costs.

-     £2.8m non-cash adjustment related to the disposal of Splash
Interactive PTE (£0.9m) and April Six (£1.9m).

 

 

NOTICE OF RESULTS

 

The Group expects to announce its interim results for the six months ended 30
June 2025 towards the end of September 2025.

 

 

* The Group believes market expectations for the year ended 31 December 2025
to be revenues of £79.2m and 2025 headline operating profit: £8.5m (2024
(statutory): £7.6m from continuing operations, £9.1m reported.)

** Continuing operations in 2024 excludes the disposal of April Six on 31
December 2024

 

ENQUIRIES:    

 

 Mark Lund, Interim Chief Executive                                    Via Houston

 Giles Lee, Chief Financial Officer
 The MISSION Group PLC

 Simon Bridges/Andrew Potts/Harry Rees
 Canaccord Genuity Limited                                             020 7523 8000

 (Financial Adviser, Nominated Adviser and Broker)

 Peter Tracey                                                          020 3807 8484

 Blackdown Partners Limited

 (Financial Adviser)

 Kate Hoare/India Spencer                                              0204 529 0549
 E: mission@houston.co.uk (mailto:mission@houston.co.uk)
 Houston PR

 

 

NOTES TO EDITORS 

 

The MISSION Group Plc. is The Brand Performance Group.

 

Delivering measurable, results-driven campaigns as the preferred creative
partner for real business growth. We offer top-tier agencies, strategic
specialisms and global reach delivering outstanding performance for brands. We
call it Work That Counts™ www.themission.co.uk
(http://www.themission.co.uk/)

 

The information contained within this announcement is deemed to constitute
inside information as stipulated under the Market Abuse (Amendment) (EU Exit)
Regulations 2019. Upon the publication of this announcement, this inside
information is now considered to be in the public domain.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  TSTUOONRVVUBUAR