142760 — Moa Life Plus Cashflow Statement
0.000.00%
Last trade - 00:00- KR₩48bn
- KR₩31bn
- KR₩16bn
Annual cashflow statement for Moa Life Plus, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -33,414 | -35,766 | -33,739 | 8,074 | -6,972 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 29,089 | 26,626 | 21,666 | -16,677 | 4,952 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -6,994 | -2,698 | -15,263 | 8,583 | 214 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -5,426 | -5,036 | -20,602 | 6,175 | -502 |
| Capital Expenditures | -17,927 | -2,194 | -1,800 | -379 | -1,054 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -22,324 | 928 | -18,864 | 30,927 | -33,437 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -40,251 | -1,266 | -20,664 | 30,548 | -34,491 |
| Financing Cash Flow Items | -1,137 | 5,067 | 329 | 1,957 | 0 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 40,619 | 26,646 | -6,142 | -29,939 | 17,657 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -5,221 | 20,876 | -46,976 | 6,787 | -16,728 |