3664 — Mobcast Holdings Cashflow Statement
0.000.00%
- ¥2bn
- ¥3bn
- ¥3bn
Annual cashflow statement for Mobcast Holdings, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -677 | -1,085 | -447 | -374 | -159 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -181 | 664 | 57.9 | 11.5 | 34.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -328 | -270 | -119 | 111 | -118 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -929 | -585 | -450 | -205 | -185 |
Capital Expenditures | -101 | -109 | -44 | -34.8 | -35.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 324 | 208 | 20 | -18.9 | -14.1 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 223 | 99.1 | -24 | -53.7 | -49.6 |
Financing Cash Flow Items | 5.28 | 3.52 | 407 | — | 0.495 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 204 | 398 | 992 | -124 | 102 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -502 | -87 | 518 | -382 | -132 |