363260 — Mobidays Cashflow Statement
0.000.00%
- KR₩47bn
- KR₩49bn
- KR₩44bn
Annual cashflow statement for Mobidays, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -34.6 | -6,668 | -915 | -1,714 | 3,096 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -34.9 | 11,963 | 1,416 | 3,538 | 1,588 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 12.8 | -242 | -18,997 | -5,392 | 16,709 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -56.7 | 5,365 | -17,708 | -2,353 | 22,717 |
| Capital Expenditures | — | -82 | -21,107 | -123 | -96.8 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -12,000 | -14,644 | 12,403 | 7,157 | -2,312 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -12,000 | -14,726 | -8,705 | 7,034 | -2,409 |
| Financing Cash Flow Items | -196 | 1,754 | 0 | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 11,804 | 1,246 | 17,146 | -3,952 | -2,011 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -252 | -8,115 | -9,258 | 710 | 18,265 |