- ¥290bn
- ¥179bn
- $4.19bn
- 45
- 80
- 98
- 89
Annual income statement for Modec, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 2,737 | 3,900 | 2,740 | 3,575 | 4,186 |
| Cost of Revenue | |||||
| Gross Profit | -69.9 | -226 | 68.3 | 250 | 393 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 2,889 | 4,290 | 2,684 | 3,382 | 3,902 |
| Operating Profit | -153 | -390 | 55.6 | 193 | 284 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -116 | -344 | 54.8 | 215 | 308 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -134 | -360 | 41.1 | 126 | 263 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -132 | -364 | 37.4 | 96.5 | 220 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -132 | -364 | 37.4 | 96.5 | 220 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -2.23 | -5.65 | 0.916 | 1.54 | 3.71 |
| Dividends per Share |