MODEL — Modelon AB (publ) Balance Sheet
0.000.00%
- SEK137.52m
- SEK95.42m
- SEK71.50m
Annual balance sheet for Modelon AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | SAS | SAS | SAS | SAS | — |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 169 | 112 | 59 | 62.6 | 42.1 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 22.6 | 25.7 | 24 | 36.6 | 19.3 |
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 195 | 141 | 86.8 | 102 | 61.3 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 1.23 | 3.28 | 2.55 | 2.08 | 1.3 |
| Net Intangible Assets | |||||
| Other Long Term Assets | |||||
| Total Assets | 213 | 160 | 105 | 121 | 79.1 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 39.5 | 50.4 | 51.3 | 74.4 | 45.8 |
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Total Liabilities | 39.5 | 50.4 | 51.3 | 74.4 | 45.8 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Other Equity | |||||
| Total Equity | 173 | 110 | 53.9 | 46.5 | 33.3 |
| Total Liabilities & Shareholders' Equity | 213 | 160 | 105 | 121 | 79.1 |
| Total Common Shares Outstanding |