MODEL — Modelon AB (publ) Balance Sheet
0.000.00%
- SEK221.89m
- SEK159.26m
- SEK83.61m
Annual balance sheet for Modelon AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | — | — | — | — | — |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | — | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Cash | |||||
Short Term Investments | |||||
Cash and Short Term Investments | 50.3 | 169 | 112 | 59 | 62.6 |
Net Total Accounts Receivable | |||||
Net Total Receivables | 34.6 | 22.6 | 25.7 | 24 | 36.6 |
Prepaid Expenses | |||||
Total Current Assets | 91 | 195 | 141 | 86.8 | 102 |
Gross Property, Plant And Equipment | |||||
Accumulated Depreciation | |||||
Net Property, Plant And Equipment | 1.56 | 1.23 | 3.28 | 2.55 | 2.08 |
Net Intangible Assets | |||||
Other Long Term Assets | |||||
Total Assets | 98.3 | 213 | 160 | 105 | 121 |
Accounts Payable | |||||
Accrued Expenses | |||||
Notes Payable / Short Term Debt | |||||
Current Portion of Long Term Debt / Capital Leases | |||||
Total Other Current Liabilities | |||||
Total Current Liabilities | 35.4 | 39.5 | 50.4 | 51.3 | 74.4 |
Long Term Debt | |||||
Total Long Term Debt | |||||
Total Debt | |||||
Deferred Income Tax | |||||
Total Liabilities | 35.4 | 39.5 | 50.4 | 51.3 | 74.4 |
Common Stock | |||||
Additional Paid In Capital | |||||
Other Equity | |||||
Total Equity | 62.9 | 173 | 110 | 53.9 | 46.5 |
Total Liabilities & Shareholders' Equity | 98.3 | 213 | 160 | 105 | 121 |
Total Common Shares Outstanding |