MODEL — Modelon AB (publ) Balance Sheet
0.000.00%
- SEK216.11m
- SEK164.31m
- SEK83.61m
Annual balance sheet for Modelon AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | — | SAS | SAS | SAS | SAS |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 50.3 | 169 | 112 | 59 | 62.6 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 34.6 | 22.6 | 25.7 | 24 | 36.6 |
| Prepaid Expenses | |||||
| Total Current Assets | 91 | 195 | 141 | 86.8 | 102 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 1.56 | 1.23 | 3.28 | 2.55 | 2.08 |
| Net Intangible Assets | |||||
| Other Long Term Assets | |||||
| Total Assets | 98.3 | 213 | 160 | 105 | 121 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 35.4 | 39.5 | 50.4 | 51.3 | 74.4 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Total Liabilities | 35.4 | 39.5 | 50.4 | 51.3 | 74.4 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Other Equity | |||||
| Total Equity | 62.9 | 173 | 110 | 53.9 | 46.5 |
| Total Liabilities & Shareholders' Equity | 98.3 | 213 | 160 | 105 | 121 |
| Total Common Shares Outstanding |