MODEL — Modelon AB (publ) Income Statement
0.000.00%
Last trade - 00:00- SEK221.89m
- SEK159.26m
- SEK83.61m
Annual income statement for Modelon AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | — | SAS | SAS | SAS | SAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 112 | 68.9 | 67.6 | 79 | 83.6 |
| Cost of Revenue | |||||
| Gross Profit | 112 | 68.9 | — | — | — |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 108 | 108 | 132 | 136 | 145 |
| Operating Profit | 4.48 | -39.4 | -64.6 | -57.2 | -61.2 |
| Total Net Non Operating Interest Income / Expense | |||||
| Net Income Before Taxes | 3.49 | -39.2 | -64.6 | -55.4 | -59.9 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 3.29 | -28.5 | -64.8 | -55.6 | -59.4 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 3.29 | -28.5 | -64.8 | -55.6 | -59.4 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 3.29 | -28.5 | -64.8 | -55.6 | -59.4 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.42 | -2.51 | -5.71 | -4.9 | -3.45 |
| Dividends per Share |