1107 — Modern Land (China) Co Cashflow Statement
0.000.00%
FinancialsSpeculativeMicro Cap
Annual cashflow statement for Modern Land (China) Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,405 | 2,670 | 2,867 | -1,562 | -4,667 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -170 | -127 | -318 | 1,698 | 3,729 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3,118 | -4,190 | -3,187 | -5,595 | 1,732 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4,379 | -1,611 | -609 | -5,435 | 817 |
Capital Expenditures | -16.8 | -25 | -33.9 | -10.2 | -1.18 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,772 | -79 | -1,796 | -1,260 | 692 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,789 | -104 | -1,830 | -1,270 | 691 |
Financing Cash Flow Items | -2,730 | 2,173 | -743 | -2,871 | -787 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3,402 | 2,843 | 5,409 | -2,534 | -2,546 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -800 | 1,125 | 2,964 | -9,237 | -1,043 |