MOJ — Moj SA Cashflow Statement
0.000.00%
- PLN15.13m
- PLN27.15m
- PLN79.40m
- 64
- 99
- 43
- 82
Annual cashflow statement for Moj SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | PAS | PAS | PAS | PAS | PAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3.16 | 2.18 | 2.06 | 2.04 | 2.46 |
Depreciation | |||||
Non-Cash Items | 0.912 | -2.3 | 0.615 | 0.781 | 1.11 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5.4 | -4.41 | 4.89 | -0.724 | 1.64 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.709 | -2.48 | 9.54 | 4.51 | 6.43 |
Capital Expenditures | -1.08 | -0.625 | -4.01 | -2.84 | -3.54 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.064 | 3.87 | 0 | 0.013 | 0 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.02 | 3.24 | -4.01 | -2.83 | -3.54 |
Financing Cash Flow Items | -0.795 | -0.616 | -4.71 | -1.16 | -0.921 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.454 | -0.897 | -5.24 | -1.62 | -2.92 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.142 | -0.138 | 0.286 | 0.069 | -0.038 |