MO2 — Moliera2 SA Cashflow Statement
0.000.00%
- PLN54.85m
- PLN70.99m
- PLN77.73m
- 30
- 22
- 52
- 23
Annual cashflow statement for Moliera2 SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
R2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | PRESS | ARS | ARS | PRESS |
Standards: | — | PAS | PAS | PAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13 | 1.15 | -11.9 | -17 | -17 |
Depreciation | |||||
Non-Cash Items | 1.67 | 0.401 | 1.39 | 2.05 | 1.16 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -15.8 | -39.7 | 2.77 | 16.8 | -0.147 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.758 | -37 | -6.49 | 3.23 | -14.5 |
Capital Expenditures | -0.126 | -2.05 | -2.87 | -0.459 | -0.888 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | -4.64 | -0.043 | 0.153 | -0.06 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.126 | -6.69 | -2.91 | -0.305 | -0.948 |
Financing Cash Flow Items | -0.257 | -0.215 | -1.31 | -3.21 | -1.16 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.282 | 45.6 | 9.72 | -6.13 | 16.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.17 | 1.87 | 0.314 | -3.21 | 1.28 |