012690 — Monalisa Co Cashflow Statement
0.000.00%
- KR₩75bn
- KR₩63bn
- KR₩124bn
Annual cashflow statement for Monalisa Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3,848 | 2,892 | 11,637 | 1,080 | 964 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -608 | -92.3 | -5,724 | -9.45 | -916 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 2,725 | -1,466 | -3,830 | -1,217 | -2,105 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 10,926 | 6,565 | 7,091 | 4,265 | 2,594 |
| Capital Expenditures | -9,553 | -3,211 | -2,551 | -7,702 | -5,498 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 65.6 | -7,636 | 21,023 | 1,976 | 48.8 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -9,487 | -10,848 | 18,472 | -5,726 | -5,449 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,072 | -379 | -10,934 | -2,317 | -524 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,632 | -4,659 | 14,629 | -3,772 | -3,381 |