012690 — Monalisa Co Cashflow Statement
0.000.00%
- KR₩105bn
- KR₩90bn
- KR₩126bn
Annual cashflow statement for Monalisa Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 10,277 | 3,848 | 2,892 | 11,637 | 1,080 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1,449 | -608 | -92.3 | -5,724 | -9.45 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6,724 | 2,725 | -1,466 | -3,830 | -1,217 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6,662 | 10,926 | 6,565 | 7,091 | 4,265 |
Capital Expenditures | -5,905 | -9,553 | -3,211 | -2,551 | -7,702 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -8,849 | 65.6 | -7,636 | 21,023 | 1,976 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -14,755 | -9,487 | -10,848 | 18,472 | -5,726 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,376 | -3,072 | -379 | -10,934 | -2,317 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5,717 | -1,632 | -4,659 | 14,629 | -3,772 |