3994 — Money Forward Cashflow Statement
0.000.00%
- ¥230bn
- ¥234bn
- ¥40bn
Annual cashflow statement for Money Forward, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.
2020 November 30th | 2021 November 30th | 2022 November 30th | 2023 November 30th | 2024 November 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2,455 | -1,430 | -9,616 | -6,805 | -5,643 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -325 | 711 | 1,679 | 1,892 | 3,169 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1,170 | -2,476 | 2,248 | 4,941 | -5,839 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -1,120 | -2,328 | -4,124 | 2,458 | -4,761 |
| Capital Expenditures | -1,166 | -2,334 | -4,268 | -5,381 | -6,370 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -1,440 | -2,865 | -10,512 | -2,068 | -3,135 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,606 | -5,199 | -14,780 | -7,449 | -9,505 |
| Financing Cash Flow Items | -821 | 1,324 | 864 | 3,955 | 915 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 5,257 | 34,798 | 9,074 | 17,463 | 20,347 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,527 | 27,301 | -9,712 | 12,509 | 6,394 |