5240 — MonoAI Technology Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥2bn
- ¥1bn
Annual cashflow statement for MonoAI Technology Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -582 | -177 | 52.2 | -169 | -581 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 108 | 45.9 | 30.4 | 11.5 | 302 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 278 | -16.1 | -259 | -71 | -262 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -162 | -134 | -160 | -184 | -479 |
Capital Expenditures | -17.6 | -7.73 | -44.8 | -66.3 | -69.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 15.5 | -4.73 | -35.8 | -222 | -2.84 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.13 | -12.5 | -80.6 | -289 | -72.2 |
Financing Cash Flow Items | — | — | -16.4 | 0.001 | -6.6 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 129 | 843 | 840 | -2.48 | 911 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -35.7 | 697 | 600 | -475 | 360 |