Picture of More Acquisitions logo

TMOR More Acquisitions News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsHighly SpeculativeMicro Cap

REG - More Acquisitions - Annual Financial Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240229:nRSc8760Ea&default-theme=true

RNS Number : 8760E  More Acquisitions PLC  29 February 2024

 

 

 

 

 

 

More Acquisitions Plc

 

 

Annual Report and

Financial Statements

_____________________

 

For the period ended

31 October 2023

 

                                                             Page
 Directors and Advisers                                      1
 Chairman's Statement                                        2
 Strategic Report                                            3
 Directors' Report                                           5
 Corporate Governance Report                                 7
 Statement of Directors' Responsibilities                    12
 Independent Auditor's Report                                13
 Statement of Profit or Loss and Other Comprehensive Income  18
 Statement of Financial Position                             19
 Statement of Changes in Equity                              20
 Statement of Cash Flows                                     21
 Notes to the Financial Statements                           22

 

Directors
Ronald Neil Sinclair (Appointed 22 January 2024) Chairman

 
   Stanley Harold Davis (Appointed 22 January 2024)

 
Charles Edouard Goodfellow

 
 
 

Registered Office                            42
Upper Berkeley Street

 
          London

 
           W1H
5QL

Company Number                            13628889

 

Secretary
 Westend Corporate LLP

 
    6 Heddon Street

 
    London

 
    W1B 4BT

 

Auditor
Pointon Young Chartered Accountants

 
    Statutory Auditor

 
    33 Ludgate Hill

 
    Birmingham, West Midlands

 
    B3 1EH

 
 
 

Registrars
 Share Registrars Limited

 
 3 The Millennium Centre, Crosby Way

 
    Farnham GU9 7XX

 

 

 

 

More Acquisitions is pleased to present its Annual Report to shareholders.

As you know, a Reverse Takeover (RTO) was agreed in September 2022.
Unfortunately, this transaction failed to materialise and was terminated in
May 2023.

Post year end and in late January 2024, Stanley Davis & I together with a
Pension Fund subscribed for 31,224,000 shares at £0.01 entitling us on an RTO
to 62,448,000 shares at £0.015.

We have extensive experience in the Real Estate sector particularly with
listed companies. It is our intention to seek a suitable RTO in this sector,
which is beginning to show the first signs of recovery as interest rates fall.
We have done it before and intend to make every effort to do it again. We will
of course keep shareholders updated.

I wish to thank Rod McIllree who has stepped down from the Board but remains a
supportive shareholder.

 

 

 

Neil Sinclair

Executive Chairman

28 February 2024

 

The Directors present their Strategic Report on the Company for the period
ended 31 October 2023.

 

Review of Business and Analysis Using Key Performance Indicators

The Company reported a loss for the reporting period of £463,897 (13-month
period to 31 October 2022: loss of £932,031 as restated*).

Net assets amounted to £672,466 at 31 October 2023 (£1,136,362 at 31 October
2022).

The cash position at 31 October 2023 amounted to £649,265 (2022:
£1,151,671).

Key Performance Indicators

The Board monitors the activities and performance of the Company on a regular
basis. The indicators set out below have been used by the Board to assess
performance over the period to 31 October 2023. The main KPIs for the Company
are listed as follows:

 Key Performance indicator  2023         2022
 Cash and cash equivalents  £649,265     £1,151,671
 Net assets                  £672,466    £1,136,362
 Loss before tax            £463,897     £932,031*

·      Restated to include expenditure relating to share warrants - See
Note 10 to the financial statements

Investing Policy and Future Developments

More Acquisitions Plc was formed with the intention to identify and acquire a
suitable business opportunity or opportunities and undertake an acquisition or
merger or a series of acquisitions or mergers.

This intention continues but with the focus on the real estate sector.

We intend to acquire a portfolio of properties or a significant single asset
where we have the opportunity to add value and create attractive returns for
shareholders.

The Directors believe that their extensive experience and wide range of
contacts, will enable the company to achieve its objective.

 

Promotion of the Company for the benefit of the members as a whole

The Director's believe they have acted in the way most likely to promote the
success of the Company for the benefit of its members, as required by s172 of
the Companies Act 2006.

The requirements of s172 are for the Directors to:

●     Consider the likely consequences of any decision in the long term,

●     Act fairly between the members of the Company,

●     Maintain a reputation for high standards of business conduct,

●     Consider the interests of the Company's employees,

●     Foster the Company's relationships with suppliers, customers and
others, and

●     Consider the impact of the Company's operations on the community
and the environment.

The following paragraphs summarise how the Directors fulfil their duties:

The Company is quoted on Standard Segment of the Main Market on the London
Stock Exchange. Its members are kept informed, through detailed announcements,
shareholder meetings and financial communications of the Board's broad and
specific intentions and the rationale for its decisions. The Board recognises
its responsibility for setting and maintaining a high standard of behaviour
and business conduct. There is no special treatment for any group of
shareholders and all material information is disseminated through appropriate
channels and available to all through the Company's news releases and website.

When selecting investments, issues such as the impact on the community and the
environment have actively been taken into consideration. The Company's
approach is to use its position to promote positive change for the people with
whom it interacts.

The Company is committed to being a responsible business. The Company pays its
creditors promptly and keeps its costs to a minimum to protect shareholders
funds. There were no employees in the Company other than the two Directors in
the current year therefore effectiveness of employee policies is not relevant
for the Company.

Principal risks and uncertainties

The Company's primary risk is that it may not be able to identify suitable
investment opportunities or there is no guarantee that investment
opportunities will be available, and the Company may incur costs in conducting
due diligence into potential investment opportunities that may not result in
an investment being made. The Directors believe that their broad, collective
experience, together with their extensive network of contacts, will assist
them in identifying, evaluating and funding suitable acquisition
opportunities.

It may be necessary to raise additional funds in the future by a further issue
of new Ordinary shares or by other means. However, the ability to fund future
investments and overheads in More Acquisitions Plc as well as the ability of
investments to return suitable profit cannot be guaranteed, particularly in
the current economic climate. The Directors stringently monitor the Company's
expenses. As a cash shell, the annual outgoings are minimal. The Directors
have an active presence in the finance sectors and will be able to raise
future funding if required.

In the original Prospectus published on 04 March 2022, it was stated that if
an acquisition had not been made within 24 months of Admission, the Board will
consult with Shareholders as to the future direction of the Company. The
recommendation will be that in view of the recent appointments and Placing, we
should continue to seek a suitable target for another twenty-four months. We
are in the course of meeting shareholders and expect them to be supportive of
our strategy.

 

This report was approved by the board of directors on 28 February 2024 and
signed on its behalf by

 

 

 

 

Neil Sinclair

Executive Chairman

 

The Directors present their report together with the audited financial
statements for the period ended 31 October 2023.

Results and dividends

The trading results for the period ended 31 October 2023 and the Company's
financial position at that date are shown in the attached financial
statements.

The Directors do not recommend the payment of a dividend for either reporting
periods.

Principal activities and review of the business

The Company was formed on 17 September 2021 as a cash shell with the aim to
undertake one or more acquisitions, which may be in the form of a merger,
capital stock exchange, asset acquisition, stock purchase or a scheme
arrangement of a majority interest in a company or business. The Company
shares were admitted to trading on the Standard List of the Main Market on the
London Stock Exchange on 4 March 2022.  It is now intended that the Company
will focus on the Real Estate sector.

A review of the business is included within the Chairman's Statement and
Strategic Report.

Directors serving during the year

 Mr Rod McIllree (Resigned 22 January 2024)
 Mr Charles Edouard Goodfellow

Directors' interests

The Directors at the date of the balance sheet of these financial statements
who served during the year, and their interest in the ordinary shares of the
Company, are as follows:

 

                                             31 October 2023
                                             Number of         Warrants

                                             ordinary Shares
 Mr Rod McIllree (Resigned 22 January 2024)  19,250,000        18,000,000
 Mr Charles Edouard Goodfellow               1,454,545         1,000,000

Significant shareholders

As at 1 December 2023, so far as the Directors are aware, the parties (other
than the interests held by Directors) who are directly or indirectly
interested in 3% or more of the nominal value of the Company's share capital
is as follows:

 Shareholder         Number of                       Percentage of Issued Share Capital

                     Ordinary Shares

 Sanderson Capital Partners Limited      15,000,000  12.00%
 TS Capital Limited                      15,000,000  12.00%
 Steve Xerri                             15,000,000  12.00%
 Richard Edwards                         9,250,000   7.40%
 Mike Whitlow                            8,100,000   6.48%
 John Celaschi                           5,000,000   4.00%
 Hobart Capital Markets Limited          5,000,000   4.00%
 Philip Small                            5,000,000   4.00%
 Self-Select Maxi ISA                    4,555,134   3.64%
 Peel Hunt Partnership Limited           3,966,616   3.17%

 

Related party transactions

Related party transactions and relationships are disclosed in note 12.

Going concern

The Company has reported a loss for the period of £463,897 (13-month period
to 31 October 2022: loss of £932,031 as restated*).

*Restated to include expenditure relating to share warrants - See Note 9 to
the financial statements

 

The Company had cash reserves at the year-end of £649,265 (2022:
£1,151,671).

The Directors therefore consider that the company has adequate resources to
continue its operational existence for the foreseeable future.

Events after the reporting date

Events after the reporting date are disclosed in note 15.

Political and Charitable Donations

There were no political or charitable donations made for the period ended 31
October 2023 (2022: £Nil).

Provision of information to Auditor

In so far as each of the Directors are aware at the time of approval of the
report:

●       there is no relevant audit information of which the Company's
auditor is unaware; and

●       the Directors have taken all steps that they ought to have
taken to make themselves aware of any relevant audit information and to
establish that the auditor is aware of that information.

Auditor

Pointon Young have expressed their willingness to continue in office as
auditor and will be proposed for reappointment at the Annual General Meeting.

This report was approved by the board of directors on 28 February 2024 and
signed on its behalf by

 

 

 

Neil Sinclair

Executive Chairman

 

The Company has adopted the principles of the Quoted Companies Alliance
Corporate Governance Code (QCA Code) for small and mid-size quoted companies.
The QCA Code identifies ten principles that they consider to be appropriate
arrangements and asks companies to provide an explanation on how they are
meeting the principles. The Board considers that the Company complies with the
QCA Code so far as it is practicable having regard to the size, and complexity
of the Company and its business.

These disclosures are set out on the basis of the current Company and the
Board highlights where it has departed from the Code presently.

The following paragraphs set out the Company's compliance with the 10
principles of the QCA code and the information below was last updated on 23
February 2024.

 

1.    Establish a strategy and business model which promotes long-term
value for shareholders

The Company's strategy is to undertake one or more acquisitions, which may be
in the form of a merger, capital stock exchange, asset acquisition, stock
purchase or a scheme arrangement of a majority interest in a company or
business.

The Board considers that the key challenge in executing the Company's plan is
identifying opportunities where it is likely that the investee will progress
rapidly and the investment will therefore rise in value.

The Board intends to deliver shareholder returns through capital appreciation.
Challenges to delivering strategy, long-term goals and capital appreciation
are an uncertainty in relation to organisational, operational, financial and
strategic risks, all of which are outlined in the Risk Management section
below, as well as steps the Board takes to protect the Company by mitigating
these risks and secure a long-term future for the Company.

Given the size of the Company, we believe the strategy and business model we
have now adopted is consistent with our goal of promoting long term value for
shareholders.

 

2.    Seek to understand and meet shareholder needs and expectations

The Company is committed to communicating openly with its shareholders to
ensure that its strategy, business model and performance are clearly
understood. The principal forms of communication are the Annual Report and
Accounts, full and half-year announcements, trading updates, other Regulatory
News Service announcements and its website.

The Company also maintains a dialogue with shareholders through Annual General
Meetings, which provides an opportunity to meet, listen and present to
shareholders, and shareholders are encouraged to attend in order to express
their views on the Company's business activities and performance.

The Company's website is kept updated and contains details of relevant
developments and has a facility for questions to be addressed to the Company
and it is the Board's commitment that all reasonable questions are answered
promptly.

 

3.    Take into account wider stakeholder and social responsibilities and
their implications for long-term success

The Company's business is now focused on making and appraising real estate
investments. As such, stakeholder and social responsibilities, in terms of
impact on society, the communities within which the Company operates and the
environment, apply less than that of an operating company. Therefore, the
Company appraises its social responsibilities as part of its investment
appraisal process.

The key resource on which the Company relies is the collective experience of
the Directors. The Company offers equal opportunities regardless of race,
gender, gender identity or reassignment, age, disability, religion of sexual
orientation.

In terms of its shareholders, the Company aims to provide transparent and
balanced information to encourage support and confidence in the Board's
approach.

 

The Board recognises that the long-term success of the Company is reliant upon
the efforts of employees, regulators and many other stakeholders and has close
ongoing relationships with a broad range of its stakeholders.

 

4.    Embed effective risk management, considering both opportunities and
threats, throughout the organisation

The Board recognises the need for an effective and well-defined risk
management process and it oversees and regularly reviews the current risk
management and internal control mechanisms.

The Company considers risk management to fall into two broad categories, being
the investment activity of the Company and the operations of the Company.

(a) The investment risk is considered as part of the appraisal processes and
by way of due diligence and ongoing monitoring.

(b) The Company uses internal appraisal and the annual audit to ensure
financial risks are evaluated in detail. Board meetings are also used for the
directors to raise any issues relating to business risk arising from the
Company's business model and operations.

Dealings in the Company's shares are monitored and any dealings must first be
approved by the Non-executive Director.

The risk assessment matrix below sets out and categorises key risks, and
outlines the mitigating actions which are in place. This matrix is updated as
changes arise in the nature of risks or the mitigating actions implemented,
and the Board reviews these on a regular basis. The Company has identified the
principal risks to the Company achieving its objectives as follows:

 

 Risk                                                                Potential Impact                                                                 Mitigation
 Dependence on the Company's Directors, who are the only employees.  As a consequence of a failure by the Executive Management Team:                  The Company has very simple operations, its assets consist of only cash and

                                                                                prepayments.
                                                                     ·      Quarterly management information is not adequate/ received in a
                                                                     timely fashion.

                                                                     ·      Annual or interim reports or other market updates are filed late,
                                                                     therefore damaging market reputation.

 Ability to raise further funds                                      Our business model depends on our ability to raise debt and/or equity funding    The careful management of our investments underpin our success to date in
                                                                     to finance future investments and overheads in the Company.                      raising funds. This includes not only making the initial investment after our

                                                                                appraisal process but continuous ongoing monitoring of the investee companies
                                                                     There can be no guarantee that we will be able to raise funds, particularly in   and reporting positive news.
                                                                     the current economic climate.

 Ability to identify further suitable investment opportunities       There is no guarantee that investment opportunities will be available, and the   The detailed due diligence carried out coupled with the Board's knowledge and
                                                                     Company may incur costs in conducting due diligence into potential investment    expertise give us confidence that we will continue to identify potential
                                                                     opportunities that may not result in an investment being made.                   investments.

 

 

The Board considers that an internal audit function is not considered
necessary or practical due to the size of the Company and the day-to-day
control exercised by the Directors. However, the Board will monitor the need
for an internal audit function. The Board has established appropriate
reporting and control mechanisms to ensure the effectiveness of its control
systems.

 

5.    Maintain the Board as a well-functioning, balanced team led by the
Chair

The Board recognises the QCA recommendation for a balance between Executive
and Non-executive Directors and the recommendation that there be at least two
Independent Non-executives. The Board consists of three directors; one
Executive Director and two Non-Executive Directors. The Board deems the
current composition to be sufficient, given the nature and size of the
Company. The Board maintains that the Board's compositions will be frequently
reviewed as the Company develops.

The Company has in place two committees, an Audit and Risk Committee and a
Nomination Committee. The Directors of the Company are committed to sound
governance of the business, and each devotes sufficient time to ensure this
happens. The Board held four Board meetings in the period. All meetings were
attended by both Directors. Board meetings cover regular business,
investments, finance, and operations.

 

6.    Ensure that between them the Directors have the necessary up-to-date
experience, skills and capabilities

The Company believes that the Board as a whole has significant experience in
the financial services industry. The Board believes they have the requisite
mix of skills and experience to successfully execute the business strategy in
order to meet the Company's objectives.

 

Neil Sinclair, Executive Director (Appointed on 22 January 2024)

Neil Sinclair has over 60 years' experience in the real estate sector. He was
a co-founder of Sinclair Goldsmith, Chartered Surveyors, which was admitted to
the Official List in 1987. It subsequently merged with Conrad Ritblat in 1993,
when he became Executive Deputy Chairman. Neil was appointed Chairman of Baker
Lorenz, surveyors in 1999, which was sold to Hercules Property Services plc in
2001. He was appointed a non-executive director of Tops Estates plc in 2003
and remained so until it was sold to Land Securities plc in 2005. He
co-founded Palace Capital plc with Stanley Davis in July 2010 and helped build
a £280m property portfolio. He served as Chief Executive Officer until June
2022.

 

Stanley Davis, Non-executive Director (Appointed on 22 January 2024)

 

Stanley Davis is a successful entrepreneur who has been involved in the City
of London since 1977. He founded a company registration agent, Stanley Davis
Company Services Limited, which he sold in 1988. In 1990 he became Chief
Executive of a small share registration company which became known as IRG plc.
It acquired several businesses including Barclays Bank Registrars and was sold
in April 2000 for a substantial sum to the Capita Group plc. He was Chairman
of Stanley Davis Group Limited specialising in company formations, property
& company searches. It was sold in June 2020 to Dye & Durham listed on
the Toronto Stock Exchange. He co-founded Palace Capital plc with Neil
Sinclair in July 2010 and helped build a £280m property portfolio. He served
as Chairman until December 2021.

 

Charles Goodfellow, Non-executive Director

Charles Goodfellow is a corporate broker with over 25 years' experience of
raising funds for small and mid-caps and private companies across a range of
sectors and jurisdictions. This includes a specialised focus on oil and gas,
and clean and renewable technology. In addition, he was previously a Director
of Acorn Growth plc (re-named Vodere plc). Proficient in six languages,
Charles has studied and worked globally and brings a wealth of experience and
broad outlook to the team.

Board composition is always a factor for contemplation in relation to
succession planning. The Board will seek to take into account any Board
imbalances for future nominations, with areas taken into account including
Board independence and gender balance.

7.    Evaluate Board performance based on clear and relevant objectives,
seeking continuous improvement

The Directors consider that the Company and Board are not yet of a sufficient
size and complexity for a full Board evaluation to make commercial and
practical sense. The Board acknowledges that it is non-compliant with its
processes to evaluate the performance of the Board.

As the Company is a cash shell, the Board deems the current structure to be
sufficient.

As the Company grows, it expects to expand the Board and with the Board
expansion, re-consider the need for Board evaluation.

In view of the size of the Board, the responsibility for proposing and
considering candidates for appointment to the Board as well as succession
planning is retained by the Board. All Directors submit themselves for
re-election at the AGM at regular intervals.

 

8.    Promote a corporate culture that is based on ethical values and
behaviours

The Board believes that by acting ethically and promoting strong core values
it will gain a reputation for honesty and that this will attract business and
help the long-term objectives of the Company. As such the Board adopts an open
approach to all investors, investment opportunities and all its advisers and
service providers.

The Board further considers the activities of and persons involved with
potential investee companies as part of its due diligence processes.

The Board places great importance on the responsibility of accurate financial
statements and auditing standards which comply with the Auditing Practice
Board's (APB's) and Ethical Standards for Auditors.  The Board places great
importance on accuracy and honesty and seeks to ensure that this aspect of
corporate life flows through all that the Company does.

A large part of the Company's activities is centred upon an open and
respectful dialogue with stakeholders. The Directors consider that the Company
has an open culture facilitating comprehensive dialogue and feedback.

 

9.    Maintain governance structures and processes that are fit for purpose
and support good decision-making by the Board

The Board is committed to, and ultimately responsible for, high standards of
corporate governance and notes the departure from the Code in terms of
independence on the Board. The Board reviews the Company's corporate
governance arrangements regularly and expects these to evolve over time, in
line with the Company's growth. The Board delegates responsibilities to
Committees and individuals as it sees fit.

It is the role of the Non-Executive Directors to manage the Board and advise
its conduct.

 

The Non-Executive Director is responsible for the day-to-day management of the
Company's activities.

The matters reserved for the Board are:

(a)  Defining the long-term strategy for the Company;

(b)  Approving all major investments;

(c)  Approving any changes to the Capital and debt structure of the Company

(d)  Approving the full year and half year results and reports;

(e)  Approving resolutions to be put to the AGM and any general meetings of
the Company;

(f)   Approving changes to the Advisory team; and

(g)  Approving changes to the Board structure.

 

10.  Communicate how the Company is governed and is performing by maintaining
a dialogue with shareholders and other relevant stakeholders

The Board is committed to maintaining effective communication and having
constructive dialogue with its stakeholders. All shareholders are encouraged
to attend the Company's Annual General Meeting and the Board discloses the
result of General Meetings by way of announcement.

The Company's first annual financial statements will be publicly announced
once audited and will also be available on the Company's website and at the
Company's registered office.

Information on the Investor Relations section of the Company's website is kept
updated and contains details of relevant developments, regulatory
announcements, financial reports and shareholder circulars. Shareholders with
a specific enquiry can contact us on the website contact page.

 

 

 

 

Charles Goodfellow

Non-executive Director

28 February 2024

 

Directors' responsibilities

The Directors are responsible for preparing the Strategic Report, Directors'
Report and the financial statements in accordance with applicable law and
regulations.

Company law requires the Directors to prepare financial statements for each
financial period. Under that law they are required to prepare financial
statements in accordance with the UK adopted international accounting
standards (IAS), in conformity with the requirements of the Companies Act.

The financial statements are required by law and IAS to present fairly the
financial position and performance of the Company; the Companies Act 2006
provides in relation to such financial statements that references in the
relevant part of the Act to financial statements give a true and fair view and
references to their achieving a fair presentation.

Under Company law the Directors must not approve the financial statements
unless they are satisfied that they give a true and fair view of the state of
affairs of the Company and of the profit or loss for the period. The Directors
are also required to prepare financial statements in accordance with the rules
of the London Stock exchange.

In preparing the Company's financial statements, the Directors are required
to:

●       select suitable accounting policies and then apply them
consistently;

●       make judgements and estimates that are reasonable and prudent;

●       state whether applicable UK adopted international accounting
standards (IAS), in conformity to the Companies Act, been followed, subject to
any material departures disclosed and explained in the financial statements.;

●       prepare the financial statements on a going concern basis
unless it is inappropriate to assume the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are
sufficient to show and explain the Company's transactions and disclose with
reasonable accuracy at any time the financial position of the Company and
enable them to ensure that the financial statements comply with the
requirements of the Companies Act 2006.  They are also responsible for
safeguarding the assets of the Company and hence for taking reasonable steps
for the prevention and detection of fraud and other irregularities.

Website publication

Financial statements are published on the Company's website in accordance with
legislation in the United Kingdom governing the preparation and dissemination
of financial statements, which may vary from legislation in other
jurisdictions.  The maintenance and integrity of the Company's website is the
responsibility of the Directors.  The Directors' responsibility also extends
to the ongoing integrity of the financial statements contained therein.

 

Opinion

We have audited the financial statements of More Acquisitions Plc (the
'company') for the period ended 31 October 2023 which comprise Statement of
Profit or Loss and Other Comprehensive Income, Statement of Financial
Position, Statement of Changes in Equity, Statement of Cash Flows( )and notes
to the financial statements, including significant accounting policies.  The
financial reporting framework that has been applied in their preparation is
applicable law and UK adopted international accounting standards.

In our opinion the financial statements:

•     give a true and fair view of the state of the company's affairs as
at 31 October 2023, and of its loss for the period then ended;

•     have been properly prepared in accordance with UK adopted
international accounting standards; and

•     have been prepared in accordance with the requirements of the
Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing
(UK) (ISAs (UK)) and applicable law. Our responsibilities under those
standards are further described in the Auditor responsibilities for the audit
of the financial statements section of our report. We are independent of the
company in accordance with the ethical requirements that are relevant to our
audit of the financial statements in the UK, including the FRC's Ethical
Standard, as applied to listed public interest entities, and we have fulfilled
our other ethical responsibilities in accordance with these requirements.  We
believe that the audit evidence we have obtained is sufficient and appropriate
to provide a basis for our opinion.

Emphasis of Matter relating to Going Concern

In auditing the financial statements, we have concluded that the directors'
use of the going concern basis of accounting in the preparation of the
financial statements is appropriate.  Our evaluation of the directors'
assessment of the entity's ability to continue to adopt the going concern
basis of accounting included review and scrutiny of the cash flow forecast
prepared by the directors for the twelve-month period from the date of signing
the financial statements and also discussions with the directors relating to
planned expenditure over the next year.  The cash flow forecast prepared by
the directors appears reasonable.

Based on the work we have performed, we would like to draw to your attention
information contained in the Company's Prospectus published at the time of
Admission to trading on the Standard List of the Main Market of the on 4 March
2022:

'If an Acquisition has not been announced within 24 months of Admission, the
Board will consult with the Shareholders as to the future direction of the
Company. The Directors may recommend to Shareholders that the Company continue
to pursue an Acquisition for a further 24 months, or that the Company be wound
up (in order to return capital to Shareholders). The Board's recommendation
will then be put to a Shareholder vote (from which the Directors will
abstain). In the event that the Company is wound up, any capital available for
distribution will be returned to Shareholders.'

Our opinion is not modified in respect of this matter.

Our responsibilities and the responsibilities of the directors with respect to
going concern are described in the relevant sections of this report.

Overview of our audit approach

Materiality

In planning and performing our audit we applied the concept of materiality. An
item is considered material if it could reasonably be expected to change the
economic decisions of a user of the financial statements. We used the concept
of materiality to both focus our testing and to evaluate the impact of
misstatements identified.

Based on our professional judgement, we determined overall materiality for the
Company's financial statements as a whole to be £7,100 (2022: £11,500) based
on gross assets (1.0%) in both periods.

We use a different level of materiality ('performance materiality') to
determine the extent of our testing for the audit of the financial statements.
Performance materiality is set based on the audit materiality as adjusted for
the judgements made as to the entity risk and our evaluation of the specific
risk of each audit area having regard to the internal control environment.

Where considered appropriate performance materiality may be reduced to a lower
level, such as, for related party transactions and administration and reverse
takeover expenses.

We agreed with the directors to report to it all identified errors in excess
of £355 (2022: £575).  Errors below that threshold would also be reported
to it if, in our opinion as auditor, disclosure was required on qualitative
grounds.

Overview of the scope of our audit

In designing our audit, we determined materiality, as above, and assessed the
risk of material misstatement in the financial statements.  In particular, we
looked at the capturing of administrative costs, for example ensuring all
administrative and reverse takeover costs were captured as well as unrecorded
liabilities at year end.  We also addressed the risk of management override
of internal controls, including evaluating whether there was evidence of bias
by the directors that represented a risk of material misstatement due to
fraud.

Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were
of most significance in our audit of the financial statements of the current
period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) that we identified. These matters
included those which had the greatest effect on the overall audit strategy,
the allocation of resources in the audit; and directing the efforts of the
engagement team. These matters were addressed in the context of our audit of
the financial statements as a whole, and in forming our opinion thereon, and
we do not provide a separate opinion on these matters.

We set out below, together with going concern, those matters we identified as
key audit matters. This is not a complete list of all risks identified by our
audit.

 

 Key audit matter                                                                How the scope of our audit addressed the key audit matter
 Capturing of all administrative and reverse takeover costs

 The company was incorporated and listed on the London Stock Exchange in the
 prior period and attempted a reverse takeover in the period we are reporting

 on.  All administrative costs relating to the running of the Company and        We undertook procedures on a sample basis to:
 costs associated with the attempted reverse takeover may not be included in

 the Statement of Profit or Loss and Other Comprehensive Income therefore        (i)      reviewed engagement letters between the company and professional
 understating the loss for the period.                                           service providers

                                                                                 (ii)     reviewed invoices from professional service providers

                                                                                 (iii)    reviewed the company's bank statement for the period and post
                                                                                 period end

                                                                                 (iv)    made enquiries of management
 Directors' use of Going Concern assumption

 The directors' have used the going concern basis of accounting in preparation
 of these financial statements. The directors therefore consider that the

 company has adequate resources to continue its operational existence for the    We reviewed and scrutinised the cash flow forecast prepared by directors for
 foreseeable future.  There is a risk this assumption may not be appropriate.    the twelve-month period from the date of signing the financial statements as
                                                                                 well as holding discussions with the directors relating to planned expenditure
                                                                                 over the next year.  We have reviewed the Company's Prospectus from the time
                                                                                 of Admission to the London Stock Exchange and have brought to the attention of
                                                                                 the reader the risk relating to an acquisition not being announced by the
                                                                                 Company within 24-months of Admissions (see Emphasis of Matter relating to
                                                                                 Going Concern paragraph above.).
 Classification and Valuation of Share Warrants                                  We reviewed a sample of the agreements for the warrant instruments between the

                                                                               Company and the brokers/investors to ensure the appropriate accounting
 The company issued investor and broker warrant instruments at the time of       treatment was applied, selected a sample of signed agreements to ensure
 listing on the London Stock Exchange.   The accounting treatment, valuation     appropriately executed, vouched the number of warrants issued to the warrant
 and disclosure of these warrants may not be appropriate in the financial        register and reviewed the basis of valuation verifying assumptions made by
 statements.                                                                     management within their selected valuation model plus mathematically accurate
                                                                                 as well as reviewing appropriateness and completeness of disclosure in the
                                                                                 financial statements.

 

Our audit procedures in relation to these matters were designed in the context
of our audit opinion as a whole. They were not designed to enable us to
express an opinion on these matters individually and we express no such
opinion.

 

Other information

The other information comprises the information included in the annual report
and financial statements, other than the financial statements and our
auditor's report thereon.  The directors are responsible for the other
information contained within the annual report and financial statements. Our
opinion on the financial statements does not cover the other information and,
except to the extent otherwise explicitly stated in our report, we do not
express any form of assurance conclusion thereon. Our responsibility is to
read the other information and, in doing so, consider whether the other
information is materially inconsistent with the financial statements, or our
knowledge obtained in the course of the audit, or otherwise appears to be
materially misstated. If we identify such material inconsistencies or apparent
material misstatements, we are required to determine whether this gives rise
to a material misstatement in the financial statements themselves. If, based
on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

•     the information given in the strategic report and the directors'
report for the financial period for which the financial statements are
prepared is consistent with the financial statements; and

•     the strategic report and the directors' report have been prepared
in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its
environment obtained in the course of the audit, we have not identified
material misstatements in the strategic report and the directors' report.

We have nothing to report in respect of the following matters in relation to
which the Companies Act 2006 requires us to report to you if, in our opinion:

•     adequate accounting records have not been kept, or returns
adequate for our audit have not been received from branches not visited by us;
or

•     the financial statements are not in agreement with the accounting
records and returns; or

•     certain disclosures of directors' remuneration specified by law
are not made; or

•     we have not received all the information and explanations we
require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement set out
on page 12, the directors are responsible for the preparation of the financial
statements and for being satisfied that they give a true and fair view, and
for such internal control as the directors determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for
assessing the company's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the company or
to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial
statements as a whole are free from material misstatement, whether due to
fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee that
an audit conducted in accordance with ISAs (UK) will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and
are considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users taken on
the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and
regulations. We design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below:

•     We obtained an understanding of the legal and regulatory
frameworks within which the company operates, focusing on those laws and
regulations that have a direct effect on the determination of material amounts
and disclosures in the financial statements. The laws and regulations we
considered in this context was the UK Companies Act and relevant taxation
legislation.

•     We identified the greatest risk of material impact on the
financial statements from irregularities, including fraud, to be the override
of controls by management.  Our audit procedures to respond to these risks
included enquiries of management about their own identification and assessment
of the risks of irregularities, sample testing on the posting and basis of
journals and sample testing all expenditure in the period.

Because of the inherent limitations of an audit, there is a risk that we will
not detect all irregularities, including those leading to a material
misstatement in the financial statements or non-compliance with regulation.
This risk increases the more that compliance with a law or regulation is
removed from the events and transactions reflected in the financial
statements, as we will be less likely to become aware of instances of
non-compliance. The risk is also greater regarding irregularities occurring
due to fraud rather than error, as fraud involves intentional concealment,
forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial
Reporting Council's website
at:https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-the-fi/description-of-the-auditor%E2%80%99s-responsibilities-for
(https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-the-fi/description-of-the-auditor%E2%80%99s-responsibilities-for)
. This description forms part of our auditor's report.

Other matters which we are required to address

We were appointed by the board of directors on 23 November 2022 to audit the
financial statements for the period ending 31 October 2022.  Our total
uninterrupted period of engagement is two year, covering the period ending 31
October 2023.

The non-audit services prohibited by the FRC's Ethical Standard were not
provided to the company and we remain independent of the company in conducting
our audit.

We communicate with those charged with governance regarding, among other
matters, the planned scope and timing of the audit and significant audit
findings, including any significant deficiencies in internal control that we
identify during our audit.  Our audit opinion is consistent with the
additional report to the audit committee.

Use of our report

This report is made solely to the company's members, as a body, in accordance
with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been
undertaken so that we might state to the company's members those matters we
are required to state to them in an auditor's report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the company and the company's members as a
body, for our audit work, for this report, or for the opinions we have formed.

 

 

 

 

Rakesh Chauhan FCCA (Senior Statutory Auditor)

For and on behalf of:

Pointon Young Chartered Accountants, Statutory Auditor

33 Ludgate Hill

Birmingham

B3
1EH
28 February 2024

 

                                                                          Notes  2023       Restated*

                                                                                 £          2022

                                                                                            £

 Administrative expenses                                                  2      (463,897)  (113,639)
 Warrant expenses                                                         2,10   -          (818,392)
                                                                                 (463,897)  (932,031)

 Operating loss before taxation

 Income tax                                                               4      -          -
 Loss for the period from continuing operations                                  (463,897)  (932,031)

 Loss for the period attributable to the owners of the Company and total         (463,897)  (932,031)
 comprehensive loss for the period

 Earnings per share attributable to the owners of the Company
 From loss from continuing operations/loss for the period:
 Basic and diluted (pence per share)                                      5      (0.37) p   (1.30) p

*Restated to include expenditure relating to share warrants - See Note 10 to
the financial statements

The notes on pages 22 to 32 form part of these financial statements.

 

                              Notes  2023         Restated*      2022

                                     £            £

 Current assets
 Trade and other receivables  6      63,570       13,499
 Cash and cash equivalents    7      649,265      1,151,671
 Total current assets                712,835      1,165,170

 Total assets                        712,835      1,165,170

 Current liabilities
 Trade and other payables     8      (40,369)     (28,808)
 Total current liabilities           (40,369)     (28,808)

 Total liabilities                   (40,369)     (28,808)

 Net assets                          672,466      1,136,362

 Shareholders' equity
 Share capital                9      1,250,001    1,250,001
 Warrant reserve              10     818,392      818,392
 Retained earnings                   (1,395,928)  (932,031)
 Total shareholders' equity          672,465      1,136,362

*Restated to include expenditure relating to share warrants - See Note 10 to
the financial statements

 

The financial statements were approved by the Board, authorised for issue on
28 February 2024 and were signed on its behalf by:

 

 

 

Charles Goodfellow

Non-Executive Director

 

Registered number:  13628889

 

The notes on pages 22 to 32 form part of these financial statements

 

*As restated

                                                            Share      Warrant   Retained     Total

                                                            capital    Reserve   Earnings
                                                            £          £         £            £
 Balance at 17 September 2021                               -          -         -            -
 Total comprehensive loss for the period ended as restated  -                    (932,031)    (932,031)
 Shares issued in year                                      1,250,001            -            1,250,001
 Warrants options issued in year                            -          818,392   -            818,392
 Balance at 31 October 2022                                 1,250,001            (932,031)    1,136,362

                                                                       818,392
 Total comprehensive loss for the period ended              -                    (463,897)    (463,897)

                                                                       -
 Balance at 31 October 2023                                 1,250,001            (1,395,928)  (672,465)

                                                                       818,392

*Restated to include expenditure relating to share warrants - See Note 10 to
the financial statements

 

Share capital

Share capital represents the nominal value on the issue of the Company's
equity share capital, comprising £0.01 ordinary shares.

Warrant reserve

Warrant reserve represents the fair value of warrants issued to investors and
the Company's advisor at the time of listing on the Standard Segment of the
Main Market of the London Stock Exchange.

Retained earnings

Retained earnings represent the cumulative net losses of the Company
recognised through the Statement of Profit or Loss and Other Comprehensive
Income.

The notes on pages 22 to 32 form part of these financial statements.

 

                                                       2023       Restated*    2022
                                                 Note   £          £
 Operating activities
 Loss for the period                                   (463,897)  (932,031)
 Working capital adjustments
 Increase in trade and other receivables         6     (50,070)   (13,499)
 Increase in trade and other payables            8     11,561     28,808
 Net cash used in operating activities                 (502,406)  (916,722)

 Financing activities
 Warrant instruments issued                      10               818,392
 Proceeds from issue of equity                   9     -          1,250,001
 Net cash generated from financing activities          -          2,068,393

 Net increase in cash and cash equivalents             (502,406)  1,151,671
 Cash and cash equivalents at start of the year        1,151,671  -
 Cash and cash equivalents at end of the year    7     649,265    1,151,671

 

The notes on pages 22 to 32 form part of these financial statements.

 

*Restated to include expenditure relating to share warrants - See Note 10 to
the financial statements

1.   Accounting policies

General information

More Acquisitions Plc (the "Company") is a public limited company incorporated
and domiciled in the United Kingdom. The address of its registered office is
42 Upper Berkeley Street, London W1H 5QL with registered number 13628889.

The Company was formed on 17 September 2021 as a cash shell with the aim to
undertake one or more acquisitions, which may be in the form of a merger,
capital stock exchange, asset acquisition, stock purchase or a scheme
arrangement of a majority interest in a company or business. The Company
shares were admitted to trading on the Standard List of the Main Market on the
London Stock Exchange on 4 March 2022.  It is now intended that the Company
will focus on the Real Estate Sector.

Summary of significant accounting policies

The principal accounting policies adopted in the preparation of these
financial statements are set out below. These policies have been consistently
applied to both years presented, unless otherwise stated.

Basis of preparation

These financial statements have been prepared in accordance with the UK
adopted International Accounting Standards and Companies Act 2006 and are
presented in the sterling which is the functional currency of the Company and
rounded to the nearest whole pound.

These financial statements have been prepared under the historical cost
convention, as modified by the revaluation of assets and liabilities held at
fair value.

The preparation of financial statements in conformity with the UK adopted
International Accounting Standards requires the use of certain critical
accounting estimates.  It also requires management to exercise its judgement
in the process of applying the Company's accounting policies. There was one
area involving a higher degree of judgement or complexity, where assumptions
and estimates were significant in the financial statements, this related to
the Classification & Valuation of Share warrant instruments (see further
information in critical accounting judgements, estimates and assumptions
section of this note.

No dividends were declared or paid in either period.

Going concern

The Company has reported a loss for the year of £463,897.

The Company had cash reserves at the year-end of £649,265.

The Directors therefore consider that the company has adequate resources to
continue its operational existence for the foreseeable future.

Adoption of new and revised standards and changes in accounting policies

The following new and amended Standards and Interpretations have been issued
but are effective for the current financial year of the Company.

 

 Standard or Interpretation                                                    Effective for annual periods commencing on or after

 Reference to the Conceptual Framework                                         1 January 2022

 Updates certain references without changing the accounting requirements for
 business combinations
 Amendments to IFRS 3

 

 Standard or Interpretation                                                   Effective for annual periods commencing on or after

 Onerous Contracts: Cost of fulfilling a contract                             1 January 2022

 Specifies which costs to include when assessing whether a contract will be
 loss-making
 Amendments to IAS 37

 

In the current year, the Company has applied a number of amendments to
Standards and Interpretations issued by the IASB that are effective for an
annual period that begins on or after 1 November 2022. These have not had any
material impact on the amounts reported for the period under review or prior
years.

 

Standards which are in issue but not yet effective

At the date of authorisation of these financial statements, the Company has
not early adopted the following amendments to Standards and Interpretations
that have been issued but are not yet effective:

 

 Standard or Interpretation                                                                                 Effective for annual periods commencing on or after

 Insurance contracts                                                            1 January 2023

 Replaces IFRS 4, which permits a wide variety of practices in accounting for
 insurance contracts

 The Company have no insurance contracts
 Amendments to IFRS 17
 Standard or Interpretation                                                     Effective for annual periods commencing on or after

 Practice statement 2 and IAS 8                                                 1 January 2023

 Aims to improve distinguishing between changes in accounting estimates and
 changes in accounting policies
 Narrow scope amendments to IAS 1

 

 Standard or Interpretation                                               Effective for annual periods commencing on or after

 Deferred tax related to assets and liabilities arising from a single     1 January 2023
 transaction

 Recognise deferred tax that gives rise to equal amounts of taxable and
 deductible temporary differences
 Amendment to IAS 12

 

 Standard or Interpretation                                                     Effective for annual periods commencing on or after

 Non-current liabilities with covenants                                         1 January 2023

 Replaces IFRS 4, which permits a wide variety of practices in accounting for
 insurance contracts
 Amendments to IAS 1

Adoption of new and revised standards and changes in accounting policies

As yet, none of these have been endorsed for use in the UK and will not be
adopted until such time as endorsement in confirmed. The Directors do not
expect any material impact as a result of adopting the standards and
amendments listed above in the financial year, they become effective.

Financial instruments

Financial assets and financial liabilities are recognised in the Company's
balance sheet when the Company becomes a party to the contractual provisions
of the instrument.  Financial assets and liabilities are initially measured
at fair value.

Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with
banks, other short term highly liquid investments with original maturities of
three months or less.

For the purpose of the cash flow statement, cash and cash equivalents consist
of cash and cash equivalents as defined above, net of outstanding bank
overdrafts.

Financial liabilities

The Company classifies its financial liabilities in the category of financial
liabilities measured at amortised cost.  The Company does not have any
financial liabilities at fair value through profit or loss.

Financial liabilities measured at amortised cost

Financial liabilities measured at amortised cost include:

Trade payables and other short-term monetary liabilities, which are initially
recognised at fair value and subsequently carried at amortised cost using the
effective interest rate method.

Operating loss

Operating loss is stated after crediting all items of operating income and
charging all items of operating expense.

 

1. Accounting policies (continued)

Taxation

The tax currently payable is based on taxable profit or loss for the period.
Taxable profit or loss differs from net profit or loss as reported in the
income statement because it excludes items of income or expense that are
taxable or deductible in other years and it further excludes items that are
never taxable or deductible.

Deferred taxation

Deferred tax assets and liabilities are recognised where the carrying amount
of an asset or liability in the balance sheet differs from its tax base.

Recognition of deferred tax assets is restricted to those instances where it
is probable that taxable profit will be available against which the difference
can be utilised.

The amount of the asset or liability is determined using tax rates that have
been enacted or substantively enacted by the balance sheet date and are
expected to apply when the deferred tax liabilities/ (assets) are settled/
(recovered).

 

Critical accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make
judgements, estimates and assumptions that affect the reported amounts in the
financial statements. Management continually evaluates its judgements and
estimates in relation to assets, liabilities, contingent liabilities, revenue
and expenses. Management bases its judgements, estimates and assumptions on
historical experience and on other various factors, including expectations of
future events, management believes to be reasonable under the circumstances.
The resulting accounting judgements and estimates will seldom equal the
related actual results. The judgements, estimates and assumptions that have a
significant risk of causing a material adjustment to the carrying amounts of
assets and liabilities (refer to the respective notes) within the next
financial year are discussed below.

 
Classification & Valuation of Share warrant instruments

The classification of the broker and investor warrant instruments issued by
the Company at the time of admission to trade on the Standard Segment of the
Main Market of the London Stock Exchange was assessed in accordance with IFRS
9 and IAS 32.  These warrants were assessed as meeting the criteria to be
classed as equity instruments and are therefore accounted for as such in the
financial statements being an expense through the Statement of Comprehensive
Income and an equity reserve in the Statement of Financial Position.

The Company estimates the fair value of the equity instruments at the grant
date using the Black Scholes Model in which the terms and conditions upon
which those equity instruments were granted are considered.  Refer to Note 10
for more detail relating to the share warrant instruments.

 

2. Nature of expenses
                           2023     Restated* 2022

                           £        £
 Listing expenses          73,067   56,542
 Bank fees                 3,597    1,476
 Share registrars          5,107    2,683
 Accounting fees           94,916   21,000
 Audit and tax fee         15,917   19,400
 Legal fees                149,479  12,044
 Brokers advisory fee      104,000  -
 Research                  17,600   -
 Warrant expense           -        818,392
 Other expenses            214      494
                           463,897  932,031

 

                                      2023    2022

£
£
 Auditors' remuneration:
 Audit of these financial statements  15,500  15,000
 Other services                       -       700**
 Total auditors' remuneration         15,500  15,700

 

* Restated to include expenditure relating to share warrants - See Note 10 to
the financial statements

**Related to the audit of the Company's balance sheet to re-register as a Plc.

 

3.  Staff costs, including Directors

During the year the Company had an average of 2 employees who were management.
The employees are Directors of the Company.

The Directors did not earn or accrue any fees or salaries or receive any
expenses for the periods ended 31 October 2023 and 31 October 2022.

 
4.  Taxation

The tax assessed on loss before tax for the period differs to the applicable
rate of income tax in the UK for small companies of 25% The differences are
explained below:

                                                                                 2023       Restated* 2022

£
£
 Analysis of income tax expense:
 Current tax                                                                     -          -
 Deferred tax                                                                    -          -
 Total income tax expense                                                        -          -

 Loss before tax                                                                 (463,897)  (932,031)

 Loss before tax multiplied by effective rate of corporation tax of 25%* (2022:  (109,089)  (177,086)
 19%)

 Tax reconciliation:
 Loss for the year                                                               (463,897)  (932,031)
 Expenses not deductible for tax purposes                                        -          909,056
 Losses carried forward                                                          463,897    22,975
 Tax charge in the income statement                                              -          -

 

As at 31 October 2023 the Company had unused tax losses of £486,872 (2022:
£22,975) available for offset against future profits.  The deferred tax
asset relating to these losses is not provided for due to the uncertainty over
the timing of any future profits.  On 10 June 2021, the UK Government's
proposal to increase the rate of UK income tax from 19% to 25% with effect
from 1 April 2023 was enacted into UK law.

* Restated to include expenditure relating to share warrants - See Note 10 to
the financial statements

**Includes marginal relief of £4,629.

 

5.  Earnings per ordinary share

The earnings and number of shares used in the calculation of loss/earnings per
ordinary share are set out below:

                                    2023         Restated*    2022
 Basic earnings per share
 Loss for the financial period      (463,897)    (932,031)
 Weighted average number of shares  125,000,100  71,423,610
 Earnings per share (pence)         (0.37) p     (1.30) p

As at the end of the financial period ended 31 October 2023, there were
256,250,005 share warrants in issue, which had an anti-dilutive effect on the
weighted average number of shares.  Refer to Note 10 for more information
relating to the share warrant instruments.

 

6.  Trade and other receivables
                 2023    2022

                 £       £
 Prepayments     13,141  13,499
 VAT receivable  50,429  -
                 63,570  13,499

 

 

 

7.  Cash and cash equivalents
                           2023     2022

                           £        £
 Cash at bank and in hand  649,265  1,151,671
                           649,265  1,151,671

Cash and cash equivalents comprise cash at bank and other short-term highly
liquid investments with an original maturity of three months or less. The
Directors consider that the carrying value of cash and cash equivalents
approximates to their fair value.

 

8.  Trade and other payables
                 2023    2022

                 £       £
 Accruals        31,277  22,920
 Other payables  9,092   5,888
                 40,369   28,808

 

All trade and other payables fall due for payment within one year. The
Directors consider that the carrying value of trade and other payables
approximates to their fair value.

 

 

 
9.  Share capital
 Issued and fully paid                        2023         2023

 £
                                              Number
 At 17 September - at incorporation           1            1
 Total shares at £1 each                      1            1

 Share consolidation:
 1 share at £1 per share, consolidated into
 100 shares at £0.01 per share                100          1
 Total shares at £0.01 each                   100          1

 Ordinary shares issued at £0.01              4,999,900    49,999
 Ordinary shares issued at £0.01              120,000,100  1,200,001
 At 31 October 2023                           125,000,100  1,250,001

On incorporation, the Company issued 1 Ordinary Share at £1 nominal value.

On 1 November 2021, the Company consolidated the 1 Ordinary Share at £1 in
issue into 100 Ordinary Shares at £0.01 each.

On 11 February 2022, the Company issued 4,999,900 new Ordinary Shares at
£0.01 per share.

On 4 March 2022, 120,000,100 new Ordinary Shares were issued at £0.01 per
share.

The fully paid ordinary shares have no par value.

 

10.     Share warrant reserve and expenses

Investor warrants

On Admission, the Company issued 250,000,000 Investor Warrants. The Investor
Warrant entitles the holder to subscribe for one Ordinary Share at £0.015 per
Ordinary Share. The Investor Warrants are exercisable either in whole or in
part for a period of 5 years from the date of Admission. The Investor Warrants
have an accelerator clause which applies if the Company announces and signs a
sale and purchase agreement within 60 months of Admission. The Company will
serve notice on the Investor Warrant holders to exercise their warrants in
this event. When the Company serves notice, any Investor Warrants remaining
unexercised after 7 calendar days following the notification of the notice
will be cancelled.

Broker warrants

On Admission, the Company issued 6,250,005 Broker Warrants to Peterhouse
Capital Limited. The Broker Warrants are exercisable at £0.01 per Ordinary
Share and are exercisable either in whole or in part for a period of 5 years
from the date of Admission. The Broker Warrants are non-transferable. The
Broker Warrants have an accelerator clause which applies if the Company
announces and signs a sale and purchase agreement within 60 months of
Admission. The Company will serve notice on the Broker Warrant holders to
exercise their warrants in this event. When the Company serves notice, any
Broker Warrants remaining unexercised after 7 calendar days following the
notification of the notice will be cancelled.

Details of the number of warrants and the Weighted Average Exercise Price
(WAEP) outstanding during the year are set out below.

 

Prior Year Adjustment

During the year, the Company recognised a total warrant expense of £818,392
in the prior year as a Prior Year Adjustment, restating the Statement of
Profit or Loss and Other Comprehensive Income to include this expense, as well
as a Warrant reserve within Equity in the Statement of Financial Position and
the relevant notes to the financial statements were restated as appropriate.

The fair value of warrants granted is calculated using the Black-Scholes
Pricing Model. The model is internationally recognised as being appropriate to
value warrants. The total number of warrants outstanding at 31 October 2023
were 256,250,005 (2022: 256,250,005).

 

                                        Warrants           2023         Warrants         2022
                                        Number             £            Number           £

 Investor warrants              250,000,000                791,391      250,000,000      791,391
 Peterhouse Capital Limited     6,250,005                  27,001       6,250,005        27,001
                                256,250,005                818,392      256,250,005      818,392

 

Movements in reserves

Movements in the warrant reserve during the current and previous financial
period are set out below:

 

                                            Investor       Warrant            Broker Warrant      Total
                                            £                                 £                   £

 Balance at 17 September 2021               -                                 -                   -

 Investor warrants issued - 4 March 2022    791,391                           -                   791,391
 Broker warrants issued - 4 March 2022      -                                 27,001              27,001

 Balance at 31 October 2022                 791,391                           27,001              818,392
 Balance at 1 November 2022                 791,391                           27,001          1   818,392
 Issued during year                         -                                 -                   -
 Lapsed during year                         -                                 -                   -
 Balance at 31 October 2023                 791,391                           27,001              818,392

 

Set out below are summaries of warrants granted on admission to the London
Stock Exchange:

 

                                                         Number of options      Weighted average exercise price      Number of options      Weighted average exercise price
                                                         2023                   2023                                 2022                   2022

 Outstanding at the beginning of the financial period    256,250,005            £0.00                                -                      £0.00
 Granted - investor warrants                             -                      £0.01                                250,000,000            £0.01
 Granted - broker warrants                               -                      £0.01                                6,250,005              £0.01

 Outstanding at the end of the financial period          256,250,005            £0.01                                256,250,005            £0.01

 

 2022
                                          Balance at                                  Expired/      Balance at
                              Exercise    the start of                                forfeited/    the end of
 Grant date    Expiry date    price       the period      Granted        Exercised     other        the period

 04/03/2022    04/03/2027     £0.01       -               256,250,005    -            -             256,250,005
                                          -               256,250,005    -            -             256,250,005

 

 2023
                                          Balance at                              Expired/      Balance at
                              Exercise    the start of                            forfeited/    the end of
 Grant date    Expiry date    price       the period      Granted    Exercised     other        the period

 04/03/2022    04/03/2027     £0.01       256,250,005     -          -            -             256,250,005
                                          256,250,005     -          -            -             256,250,005

 

                                           Share price      Exercise    Expected      Dividend      Risk-free        Fair value
 Grant date              Expiry date       at grant date    price       volatility    yield         interest rate    at grant date
 Investors:
 04/03/2022                04/03/2027      £0.01            £0.015      49.00%        -             0.984%           £0.003
 Broker:     04/03/2027    04/03/2027
 04/03/2022                04/03/2027      £0.01            £0.01       49.00%             -        0.984%           £0.004

 

 

11.  Financial instruments

Categories of financial assets and liabilities

The following tables set out the categories of financial instruments held by
the Company:

 Financial assets                     Loans and receivables  Loans and receivables
                            Note      2023                   2022
                                       £                      £

 Cash and cash equivalents  7         649,265                1,151,671
                                      649,265                1,151,671

 
 Financial liabilities               Financial liabilities measured at amortised cost  Financial liabilities measured at amortised cost
                           Note      2023                                              2022
                                      £                                                 £
 Trade and other payables  8         40,369                                            28,808
                                      40,369                                            28,808

 

The Company's financial instruments comprise cash and cash equivalents and
trade payables that arise directly from the Company's operations. The main
purpose of these instruments is to ensure that the Company has sufficient
resources to fulfil its investment strategy. The main risks arising from
holding these financial instruments are market risk and liquidity risk.

Market risk

All trading instruments are subject to market risk, the potential that future
changes in market conditions may make any future investments less valuable,
due to fluctuations in security prices, as well as interest and foreign
exchange rates. Market risk is directly impacted by the volatility and
liquidity in the markets in which the related underlying assets are traded.

Liquidity risks

The Company seeks to manage liquidity risk by ensuring sufficient liquid
assets are available to meet foreseeable needs and to invest liquid funds
safely and profitably. All cash balances are immediately accessible, and the
Company holds no trades payable that mature in greater than 3 months, hence a
contractual maturity analysis of financial liabilities has not been presented.
Since these financial liabilities all mature within 3 months, the Directors
believe that their carrying value reasonably equates to fair value.

Capital Disclosure and Capital Management

The Company defines capital as issued capital and retained earnings as
disclosed in statement of changes in equity. The Company manages its capital
to ensure that the Company will be able to continue to pursue strategic
investments and continue as a going concern. The Company does not have any
externally imposed financial requirements.

 

12.     Related party transactions

During the previous 13-month period, the Company issued 2,700,000 ordinary
shares and 6,250,005 broker warrants to Peterhouse Capital Limited, a company
connected to Charles Goodfellow (director of the Company) and the Company's
financial adviser and corporate broker during both periods.

Brokers advisory fees of £104,000 (2022: £21,112) for the reimbursement of
payments made on the Company's behalf) was paid by the company in the current
financial year to Peterhouse Capital Limited.  At both period ends £5,887.87
was owing to Peterhouse Capital Limited which has been paid at the time of
finalising these financial statements.

The following companies with common control and/or directorships as Peterhouse
Capital Limited hold interests in the Company at both period ends as
follows:  P3 Capital Limited and P4 Capital Limited both hold 2,117,700
ordinary shares and 4,235,400 each.  Also, Flare Capital Limited holds
814,600 shares and 1,629,200 warrants.

Shareholdings and warrants held by each of the directors is shown in the
directors' interests section of the Directors' Report.

13.     Operating lease commitments

At the balance sheet date, the Company had no outstanding commitments under
operating leases.

 

14.     Ultimate Controlling Party

The Company considers that there is no ultimate controlling party.

15.     Post Balance Sheet Events

On 22 January 2024 the Company announced the retirement of one of its
directors namely Roderick McIllree and the appointment of two new directors,
namely Neil Sinclair (Executive Chairman) and Stanley Davis (Non-executive
director).  In addition, on the same date it was announced that the Company
raised £312,240 through the issue of 31,224,000 new ordinary shares of £0.01
each at a price of 1 pence per share with two free attaching warrants for
every one placing share used exercisable at 1.5 pence during a 5 year period.

On 18 January 2024 Peterhouse Capital Limited resigned from the position of
Corporate Advisor and broker to the Company and in consideration for such
termination it was agreed by the Board that Peterhouse would be paid the sum
of £30,000 to be satisfied by the issue of new ordinary shares of £0.01 each
in the Company at par.

16. Capital Commitments

There were no contracts for capital expenditure at the period end.

17.  Contingent Liabilities

The Company intends to pay a current director and a former director, a success
fee as part of their remuneration for their role in the Company listing on the
standard listing segment of the official list and admission to trading on the
main market of the London Stock Exchange.  The success fee is subject to the
Company completing a Reverse Takeover following admission.  The board agreed
that each of Roderick McIllree and Charles Goodfellow would in the event of
successful completion of a Reverse Takeover by the Company be paid the sum of
£50,000 each to be satisfied by the issue of new ordinary shares of £0.01
each in the Company at the price at which such shares are issued to investors
in connection with such Reverse Takeover. As the success fee is contingent
upon a Reverse Takeover taking place, the arrangement is deemed to be a
contingent liability and disclosed as such.

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR TPMJTMTTTTII

Recent news on More Acquisitions

See all news