MORN — Morningstar Income Statement

0.000.00%

Last trade - 00:00

IndustrialsBalancedLarge CapFalling Star

Annual income statement for Morningstar, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	10-K	10-K	10-K	10-K	10-K
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,390	1,699	1,871	2,039	2,275
Cost of Revenue
Gross Profit	871	1,001	1,091	1,195	1,379
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	1,174	1,442	1,703	1,808	1,745
Operating Profit	215	257	168	231	530
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	283	251	131	182	491
Provision for Income Taxes
Net Income After Taxes	223	188	74.1	149	387
Equity in Affiliates
Net Income Before Extraordinary Items
Net Income	224	193	70.5	141	370
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	224	193	70.5	141	370
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	8.57	5.88	3.04	4.36	6.74
Dividends per Share