MORN — Morningstar Income Statement

0.000.00%

Last trade - 00:00

IndustrialsBalancedLarge CapHigh Flyer

Annual income statement for Morningstar, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	10-K	10-K	10-K	10-K	10-K
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,179	1,390	1,699	1,871	2,039
Cost of Revenue
Gross Profit	696	871	1,001	1,091	1,195
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	989	1,174	1,442	1,703	1,808
Operating Profit	190	215	257	168	231
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	199	283	251	131	182
Provision for Income Taxes
Net Income After Taxes	153	223	188	74.1	149
Equity in Affiliates
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	152	224	193	70.5	141
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	152	224	193	70.5	141
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	5.57	8.57	5.88	3.04	4.36
Dividends per Share