MORN — Morningstar Cashflow Statement
0.000.00%
Last trade - 00:00
- $12.74bn
- $13.32bn
- $2.04bn
- 100
- 8
- 95
- 75
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 152 | 224 | 193 | 70.5 | 141 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 29.2 | -11 | 54.4 | 110 | -5.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 41.5 | 38.9 | 63.6 | -12 | 28.1 |
Change in Accounts Receivable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 334 | 384 | 450 | 298 | 316 |
Capital Expenditures | -80 | -76.7 | -102 | -130 | -119 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -666 | -47.1 | -65.9 | -670 | 37.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -746 | -124 | -168 | -799 | -81.9 |
Financing Cash Flow Items | -18.2 | -27.4 | -66.5 | -48.3 | -75.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 374 | -182 | -212 | 415 | -278 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -35.2 | 88.4 | 61.3 | -107 | -38.7 |