207760 — Mr Blue Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeSmall CapFalling Star

Annual cashflow statement for Mr Blue, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	14,401	7,483	4,144	-9,897	-16,855
Depreciation
Amortisation
Non-Cash Items	188	-208	3,647	10,947	4,363
Unusual Items
Other Non-Cash Items
Changes in Working Capital	366	-1,318	-2,174	-2,250	-153
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	18,337	8,665	8,245	3,412	-6,176
Capital Expenditures	-2,568	-897	-4,076	-7,742	-2,591
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-8,978	-3,813	-35,700	-5,647	7,757
Acquisition of Business
Sale of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	-11,546	-4,710	-39,776	-13,389	5,166
Financing Cash Flow Items	48.7	-50	-25	233	300
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-6,501	3,308	24,095	-3,537	1,643
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	153	7,476	-7,273	-13,362	731