ALMRB — Mr Bricolage SA Cashflow Statement
0.000.00%
- €59.55m
- €87.94m
- €280.35m
- 67
- 97
- 25
- 72
Annual cashflow statement for Mr Bricolage SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 18 | 29.7 | 21.6 | 18.9 | 13 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 3.46 | 2.7 | -0.045 | 3.03 | 2.39 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -26.4 | 11.8 | -2.29 | -9.46 | 1.22 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 5.56 | 45.9 | 26.3 | 20.6 | 24.9 |
| Capital Expenditures | -2.34 | -4.43 | -4.85 | -5.21 | -6.43 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 9.29 | 4 | -0.109 | -0.244 | -1.31 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 6.95 | -0.435 | -4.96 | -5.45 | -7.74 |
| Financing Cash Flow Items | -4.68 | -1.05 | -12.5 | -2.92 | -1.73 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -7.59 | -4.1 | -47.7 | -28.6 | -7.61 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4.92 | 41.4 | -26.4 | -13.5 | 9.53 |