ALMRB — Mr Bricolage SA Cashflow Statement
0.000.00%
- €84.31m
- €110.10m
- €280.35m
- 67
- 98
- 71
- 95
Annual cashflow statement for Mr Bricolage SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 18 | 29.7 | 21.6 | 18.9 | 13 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 3.46 | 2.7 | -0.045 | 3.03 | 2.39 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -26.4 | 11.8 | -2.29 | -9.46 | 1.22 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5.56 | 45.9 | 26.3 | 20.6 | 24.9 |
Capital Expenditures | -2.34 | -4.43 | -4.85 | -5.21 | -6.43 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 9.29 | 4 | -0.109 | -0.244 | -1.31 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 6.95 | -0.435 | -4.96 | -5.45 | -7.74 |
Financing Cash Flow Items | -4.68 | -1.05 | -12.5 | -2.92 | -1.73 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7.59 | -4.1 | -47.7 | -28.6 | -7.61 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.92 | 41.4 | -26.4 | -13.5 | 9.53 |