ALMRB — Mr Bricolage SA Cashflow Statement
0.000.00%
Last trade - 00:00
- €90.65m
- €126.83m
- €306.51m
- 47
- 90
- 56
- 73
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -138 | -16.1 | 18 | 29.7 | 21.6 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 7.51 | 3.76 | 3.46 | 2.7 | -0.045 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.52 | 11.7 | -26.4 | 11.8 | -2.29 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4.85 | 23.6 | 5.56 | 45.9 | 26.3 |
Capital Expenditures | -15.7 | -3.61 | -2.34 | -4.43 | -4.85 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 8.66 | 16.5 | 9.29 | 4 | -0.109 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7.08 | 12.9 | 6.95 | -0.435 | -4.96 |
Financing Cash Flow Items | -2.31 | -12.9 | -4.68 | -1.05 | -12.5 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 19.6 | -2.33 | -7.59 | -4.1 | -47.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7.71 | 34.2 | 4.92 | 41.4 | -26.4 |