Annual income statement for MRSO, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,739 | 2,251 | 1,809 | 1,333 | 1,078 |
| Cost of Revenue | |||||
| Gross Profit | 1,352 | 1,786 | 1,451 | 1,029 | 824 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 856 | 1,256 | 1,190 | 1,176 | 1,112 |
| Operating Profit | 883 | 995 | 619 | 158 | -33.9 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 882 | 997 | 602 | 157 | -33.4 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 651 | 654 | 388 | 101 | -23 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 651 | 654 | 388 | 101 | -23 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 651 | 654 | 388 | 101 | -23 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 184 | 185 | 110 | 28.4 | -6.51 |
| Dividends per Share |