6555 — Ms&Consulting Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥2bn
- ¥2bn
- ¥2bn
- 62
- 57
- 23
- 43
2020 February 29th | 2021 February 28th | 2022 February 28th | 2023 February 28th | 2024 February 29th | |
---|---|---|---|---|---|
Period Length: | 11 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | IFRS | IFRS | IFRS | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 319 | -308 | 313 | 324 | 179 |
Depreciation | |||||
Non-Cash Items | 5.9 | 2.65 | 4.29 | 1.59 | 0.55 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -150 | 437 | 128 | -401 | -254 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 241 | 208 | 517 | 6.42 | 13.1 |
Capital Expenditures | -50.3 | -47.2 | -52.1 | -71.8 | -156 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.022 | 0.874 | 4.45 | — | -21 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -50.3 | -46.3 | -47.7 | -71.8 | -177 |
Financing Cash Flow Items | — | -0.001 | 0.001 | -33 | 31.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -473 | 181 | -269 | -342 | -173 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -283 | 342 | 199 | -406 | -336 |