3494 — Mullion Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥3bn
- ¥11bn
- ¥3bn
- 19
- 27
- 63
- 24
2019 September 30th | 2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 320 | 385 | 130 | 91.4 | 157 |
Depreciation | |||||
Non-Cash Items | 293 | 228 | 178 | 150 | 261 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 389 | 1,578 | -376 | 522 | 697 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,260 | 2,399 | 147 | 970 | 1,349 |
Capital Expenditures | -1,776 | -668 | -857 | -29.4 | -3,951 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 7.03 | 30.6 | -2.48 | -24.8 | 75.6 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,769 | -637 | -860 | -54.2 | -3,875 |
Financing Cash Flow Items | -650 | 657 | -1,167 | 90.5 | 264 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 224 | -1,033 | 37.7 | -776 | 3,169 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -285 | 728 | -675 | 139 | 643 |