3494 — Mullion Co Income Statement

0.000.00%

Last trade - 00:00

FinancialsHighly SpeculativeMicro CapValue Trap

Annual income statement for Mullion Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.

	2021 September 30th	2022 September 30th	2023 September 30th	2024 September 30th	2025 September 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,841	2,160	2,808	2,877	3,254
Cost of Revenue
Gross Profit	841	820	907	1,185	1,379
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,536	1,933	2,428	2,181	2,379
Operating Profit	306	227	380	696	875
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	130	91.4	157	522	665
Provision for Income Taxes
Net Income After Taxes	87.6	60.4	142	342	460
Net Income Before Extraordinary Items
Net Income	87.6	60.4	142	342	460
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	87.5	60.4	142	342	460
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	10.2	7.67	18.5	43.4	58.1
Dividends per Share
Special Dividends per Share