067280 — Multicampus Cashflow Statement

0.000.00%

Last trade - 00:00

IndustrialsConservativeSmall CapContrarian

Annual cashflow statement for Multicampus, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	12,910	27,005	41,426	42,224	42,745
Depreciation
Amortisation
Non-Cash Items	6,429	4,750	4,080	1,426	349
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-11,402	-5,866	-15,278	-2,808	-16,658
Change in Accounts Receivable
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	27,712	46,134	50,967	59,367	46,478
Capital Expenditures	-6,287	-4,452	-2,750	-2,592	-11,741
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	3,163	-22,908	-28,532	-44,881	-27,402
Sale of Fixed Assets
Change in Net Investments
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	-3,124	-27,360	-31,282	-47,473	-39,143
Financing Cash Flow Items	1.28	1.31	1.34	2.06	2.49
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-12,442	-13,559	-14,139	-12,830	-18,963
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	11,751	5,720	5,927	-804	-10,680