3918 — NagaCorp Cashflow Statement
0.000.00%
Last trade - 00:00
- HK$18.58bn
- HK$19.96bn
- $533.25m
- 52
- 53
- 43
- 47
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | ARS | ARS | ARS | ARS | |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | 552 | 132 | -141 | 107 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 18.8 | 34.9 | 39.8 | 20 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 19.9 | -53.8 | 17.8 | 65.4 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 690 | 213 | 36 | 307 | — |
Capital Expenditures | -440 | -162 | -150 | -128 | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 16.4 | 43.1 | 5.01 | 3.78 | — |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -424 | -119 | -145 | -124 | — |
Financing Cash Flow Items | -28.1 | -28.1 | -42.8 | -43.7 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -309 | 69.9 | -226 | -129 | — |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -43.2 | 164 | -335 | 53.3 | — |