9384 — Naigai Trans Line Cashflow Statement
0.000.00%
- ¥40bn
- ¥25bn
- ¥38bn
- 86
- 58
- 97
- 94
Annual cashflow statement for Naigai Trans Line, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,185 | 3,972 | 6,875 | 4,454 | 4,493 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 256 | -376 | -89.5 | -96.3 | -290 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -552 | -1,359 | -1,146 | -2,098 | -1,324 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,189 | 2,552 | 5,969 | 2,644 | 3,322 |
Capital Expenditures | -75.4 | -474 | -110 | -2,493 | -1,080 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 7.37 | 45.6 | -9.24 | 31.9 | -30.1 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -68 | -429 | -119 | -2,461 | -1,110 |
Financing Cash Flow Items | -92.1 | -52.7 | -6.58 | -89.2 | -6.46 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -554 | -546 | -707 | -1,165 | -991 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 488 | 1,870 | 5,617 | -409 | 1,862 |