GRA — NanoXplore Cashflow Statement
0.000.00%
- CA$221.41m
- CA$244.80m
- CA$117.28m
Annual cashflow statement for NanoXplore, fiscal year end - June 30th, CAD millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | 2026 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -15.5 | -12.8 | -11.7 | -9.66 | -11.8 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 0.765 | 2.43 | 2.18 | 1.87 | 2.94 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -11.7 | 4.04 | 1.93 | 3.07 | -13.8 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -20.1 | 2.45 | 4.42 | 5.95 | -12.6 |
| Capital Expenditures | -4.06 | -8.17 | -9.78 | -14.3 | -13.3 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -1.68 | -1.67 | -0.873 | 2.29 | -0.047 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -5.74 | -9.84 | -10.6 | -12 | -13.3 |
| Financing Cash Flow Items | -2 | -0.025 | — | 5.54 | 5.7 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 26.5 | -7.66 | -3.5 | -1.94 | 32.3 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.707 | -15 | -9.71 | -7.92 | 6.46 |