NAPAo — Napatech A/S Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapMomentum Trap

Annual income statement for Napatech A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	PRESS
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	195	159	183	116	147
Cost of Revenue
Gross Profit	117	55.5	87.2	18.7	53
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	165	205	216	232	227
Operating Profit	30.7	-46.2	-32.9	-116	-80.7
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	37	-44.1	-36.4	-117	-85.1
Provision for Income Taxes
Net Income After Taxes	40.2	-48.3	-32	-111	-80.7
Net Income Before Extraordinary Items
Net Income	40.2	-48.3	-32	-111	-80.7
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	40.2	-48.3	-32	-111	-80.7
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.484	-0.581	-0.363	-1.15	-0.733
Dividends per Share