3992 — Needs Well Cashflow Statement
0.000.00%
- ¥20bn
- ¥18bn
- ¥10bn
- 92
- 35
- 76
- 81
Annual cashflow statement for Needs Well, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 582 | 725 | 1,136 | 1,208 | 1,327 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 40 | 15.1 | 1.48 | -124 | -180 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -317 | -343 | -273 | -773 | -479 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 331 | 437 | 1,006 | 447 | 796 |
| Capital Expenditures | -46 | -35.8 | -32.2 | -45.6 | -41.6 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -35 | -225 | -321 | -249 | 259 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -81 | -261 | -353 | -295 | 218 |
| Financing Cash Flow Items | -0.001 | — | -0.639 | -0.576 | -1.13 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 838 | -433 | -721 | -478 | -350 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,089 | -257 | -68.3 | -325 | 664 |