- NOK986.12m
- NOK787.70m
- NOK387.50m
- 96
- 45
- 66
- 82
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 220 | 267 | 359 | 480 | 388 |
Cost of Revenue | |||||
Gross Profit | 78.2 | 106 | 161 | 243 | 181 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 205 | 234 | 285 | 346 | 336 |
Operating Profit | 15.1 | 33.1 | 74.6 | 134 | 51.8 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 13.3 | 33.1 | 71.7 | 133 | 42.6 |
Provision for Income Taxes | |||||
Net Income After Taxes | 11.8 | 49 | 70.8 | 112 | 32.7 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -28.6 | 196 | -34.7 | 110 | 31.8 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -28.6 | 196 | -34.7 | 110 | 31.8 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -0.021 | 0.452 | 0.653 | 1.04 | 0.299 |
Dividends per Share | |||||
Special Dividends per Share |