094860 — Neorigin Co Balance Sheet
0.000.00%
- KR₩24bn
- KR₩31bn
- KR₩35bn
Annual balance sheet for Neorigin Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS/A | ARS/A | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 2,610 | 31,588 | 17,833 | 10,041 | 3,639 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 1,072 | 4,882 | 3,935 | 6,686 | 9,774 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 5,252 | 38,425 | 27,141 | 23,492 | 21,231 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 1,829 | 1,507 | 1,166 | 278 | 286 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 11,436 | 52,474 | 49,425 | 46,223 | 44,700 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 913 | 9,526 | 8,867 | 10,817 | 14,302 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Funded Status | |||||
| Total Liabilities | 1,846 | 10,295 | 9,371 | 11,585 | 14,393 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Treasury Stock | |||||
| ESOP Debt Guarantee | |||||
| Unrealized Gain / Loss | |||||
| Other Equity | |||||
| Total Equity | 9,590 | 42,179 | 40,053 | 34,639 | 30,307 |
| Total Liabilities & Shareholders' Equity | 11,436 | 52,474 | 49,425 | 46,223 | 44,700 |
| Total Common Shares Outstanding |