094860 — Neorigin Co Income Statement
0.000.00%
Last trade - 00:00
- KR₩35bn
- KR₩31bn
- KR₩26bn
2019 December 31st | 2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 11,270 | 9,473 | 20,645 | 26,086 | 25,512 |
Cost of Revenue | |||||
Gross Profit | 4,711 | 3,951 | 6,046 | 3,529 | 4,311 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 13,655 | 11,245 | 23,491 | 28,263 | 29,466 |
Operating Profit | -2,384 | -1,772 | -2,846 | -2,177 | -3,954 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -2,444 | -1,696 | -2,945 | -335 | -3,979 |
Provision for Income Taxes | |||||
Net Income After Taxes | -2,727 | -1,801 | -2,035 | -317 | -4,264 |
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -2,727 | -1,801 | -2,035 | -2,425 | -6,721 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | -2,727 | -1,801 | -2,035 | -2,425 | -6,721 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -72.4 | -121 | -125 | 12.6 | -162 |
Dividends per Share |