Altona Rare Earths - Annual Report and Accounts and Notice of AGM
27/10/2025 07:00
RNS Number : 8383E
Altona Rare Earths PLC
27 October 2025
27 October 2025
ALTONA RARE EARTHS PLC
("Altona" or the "Company")
ANNUAL RESULTS AND NOTICE OF AGM
Altona (LSE: REE), a resource exploration and development company focused on diversified critical raw materials in Africa, is pleased to announce its audited results for the year ended 30 June 2025 and give notice of its 2025 Annual General Meeting ("AGM").
The Report and Accounts for the year ended 30 June 2025 are now available on the Company's website at https://investors.altonare.com/. A copy will also shortly be made available on the FCA's National Storage Mechanism (NSM) in electronic format, as required under DTR obligations.
PERIOD HIGHLIGHTS
· Execution of the Company's diversification strategy with fluorspar and copper
· Positive assessment of short term fluorspar production opportunity from high-grade fluorspar veins at Monte Muambe
· Discovery of gallium occurrences at Monte Muambe
· Granting of a 25 year mining concession at Monte Muambe
· Signing of the final agreement on the Sesana Copper-Silver project and commencement of environmental permitting
· £0.4m fundraise through equity conversion of existing convertible loans
POST-PERIOD HIGHLIGHTS
· Commencement of a drilling programme at Monte Muambe to deliver a JORC Mineral Resource Estimate for both fluorspar and gallium, as part of a scoping study for a 50,000 tpa acid-spar mine
· Ongoing engagement with the United States Trade and Development Agency (USTDA) and the United States Government regarding financial support for the Monte Muambe rare earths project
· Appointment of a new non-executive Chairman, Harvey Sinclair
· Total fundraises of £1.5m to support the progression of the fluorspar and gallium PFS
· Reduction of debt facilities by £0.6m and a one-year extension of terms on remaining £0.5m
NOTICE OF AGM
The Company also hereby gives Notice of its 2025 AGM, which will be held on 26 November 2025 at 10:00 am UK time at the office of Orana Corporate LLP, Eccleston Yards, 25 Eccleston Place, London SW1W 9NF, to transact the business as stated in the Notice of AGM. A copy of the Notice of AGM and related forms of proxy will be posted to shareholders shortly and will also be available on the Company's website at https://investors.altonare.com/documents.
The Company will simultaneously stream the meeting via the Investor Meet Company platform, to enable shareholders to follow the proceedings, but note that shareholders will not be able to vote online during the meeting. Therefore, to register to vote prior to the meeting shareholders will need to visit www.shareregistrars.uk.com and follow the on-screen instructions. Shareholders who wish to follow the proceedings online should use the following link to register their interest:
https://www.investormeetcompany.com/altona-rare-earths-plc/register
Shareholders are invited to submit questions for the Board to consider. Questions can be pre submitted via the Investor Meet Company Platform up until 9am the day before the meeting and can be submitted at any time during the AGM itself.
Please note that, as in prior years, printed copies of the Annual Report and Accounts will not be available as Altona focuses on a digital approach to investor communications in line with its environmental commitments.
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulation (EU) No. 596/2014 as it forms part of United Kingdom domestic law by virtue of the European Union (Withdrawal) Act 2018, as amended by virtue of the Market Abuse (Amendment) (EU Exit) Regulations 2019.
-----
To subscribe for RNS alerts, please visit: https://investors.altonare.com
Altona Rare Earths Plc
Cédric Simonet, CEO +44 (0) 7778 866 108 (cs@altonare.com)
Louise Adrian, CFO +44 (0) 7721 492 922 (la@altonare.com)
Strand Hanson (Financial Adviser) +44 (0) 20 7409 3494
Christopher Raggett
Imogen Ellis
Zeus Capital (Corporate Broker) +44 (0) 20 3829 5000
Simon Johnson
James Hornigold
About Altona Rare Earths Plc
Altona Rare Earths Plc (ticker: REE) is a London Main Market-listed exploration and development company focused on unlocking the value of critical raw materials across Africa. The Company is pursuing a diversified strategy, targeting assets with potential for near-term monetisation alongside long-term growth.
The multi-commodity Monte Muambe Project in northwest Mozambique is a highly prospective tenement hosting rare earths, fluorspar, and gallium mineralisation. Since acquiring the project in June 2021, Altona has drilled over 7,800 metres, delivering a maiden JORC Mineral Resource Estimate of 13.6Mt at 2.42% TREO, secured a 25-year mining licence (granted December 2024), and published a Competent Person Report and scoping study for the rare earths component of the project (October 2023). The Company is actively engaging with the US Government, through USTDA, as a possible strategic partner to advance the rare earths project through the prefeasibility stage.
In parallel, Altona is progressing plans to fast-track the development of high-grade fluorspar veins identified along the western and southern margins of Monte Muambe, with a targeted production of 50,000 tonnes per annum of acid-grade fluorspar over a minimum 12-year mine life. Acid-grade fluorspar is a key input in a wide range of applications, including hydrofluoric acid, lithium battery electrolyte production, and nuclear fuel refining, placing Altona in a strong position to supply this critical material.
The discovery of gallium mineralisation, with grades up to 550 g/t identified to date, adds further value to Monte Muambe. The Company has established that gallium will be concentrated in fluorspar production tailings and is assessing its possible recovery as a by-product of fluorspar.
Altona's diversified portfolio also includes the Sesana Copper-Silver Project in Botswana, strategically located just 25 km from MMG's Khoemacau Zone 5 copper-silver mine. Situated on a recognised regional contact zone for copper deposits, Sesana represents a compelling exploration opportunity aligned with Altona's growth strategy.
With a unique combination of critical raw materials projects, Altona is well positioned to contribute to the global supply of highly sought commodities essential for clean energy, high technology, defence and industrial applications.
The Company and the Board remain actively focused on identifying and evaluating additional projects that align with our investment profile and strategic objectives, leveraging our extensive network and combined industry experience to uncover compelling opportunities that can drive long-term growth.
-----------------------------------------------
CHAIRMAN'S STATEMENT
Our Company's results for the year ended 30 June 2025 reflect another period of progress in executing our strategy to build a focused portfolio of critical raw materials projects in Africa.
Following our diversification into copper and fluorspar in 2024, the year saw further development across our assets. We exercised our option to acquire the Sesana copper-silver project in Botswana, located within the Kalahari Copper Belt, and initiated exploration planning and environmental permitting. In Mozambique, the grant of a 25-year mining licence for our flagship Monte Muambe project represented a significant milestone and allows us to advance metallurgical and feasibility work. Encouraging early results from the Fluorite Zone support the potential for low-cost fluorspar production.
While capital markets remain difficult for junior exploration companies, we continue to take a disciplined and long-term approach. The Board remains focused on balancing progress at Monte Muambe with new opportunities in our pipeline, maintaining a clear pathway to value creation through prudent project selection and efficient execution.
Looking ahead, our priorities are to advance Monte Muambe towards feasibility, progress Sesana to drill-ready status, and identify further near-term opportunities that align with our strategic focus on critical raw materials.
As a result of the implementation of this strategy, the evolving profile of the Company called for a re-evaluation of the Board's blend of competences, skills and experiences.
After careful consideration, I have decided to stand down and will not be seeking re-election at the forthcoming Annual General Meeting. It has been a privilege to serve as Chairman, and I leave the Company in the very experienced hands of Harvey Sinclair, who I am confident will continue to drive Altona forward on its growth journey.
On behalf of the Board, I thank our shareholders, lenders, partners, and employees for their continued support. The progress achieved this year positions the Company well to deliver long-term sustainable value.
Simon Charles
Chair
Altona Rare Earths Plc
CEO'S STATEMENT
Since 2024, the Company has started implementing a diversification strategy focused on projects offering opportunities for short-term monetisation, with the objective of rapidly taking Altona to revenue generation.
The presence of shallow high-grade fluorspar deposits at Monte Muambe provided a perfect opportunity to start executing this strategy. Fluorspar is both an industrial mineral, with a well-established market covering hundreds of applications, and a critical mineral essential to the production of lithium batteries and to the generation of nuclear energy. Due to the depletion of Chinese fluorspar deposits, to uncertainties on the future of other large fluorspar producers such as Mexico, and to the lack of new mine projects, the fluorspar market is under pressure on the supply side, and this situation is expected to continue in the long term, creating a favourable environment for a new fluorspar project.
Initial fieldwork and metallurgy studies at Monte Muambe fluorspar have confirmed that the ore is suitable for the production of acid-grade fluorspar concentrate, which is mainly used to produce hydrofluoric acid, an irreplaceable precursor in most fluorine-based applications. While Monte Muambe was originally known as a fluorspar deposit before rare earths were discovered, the discovery of new fluorspar outcrops in the southern part of the carbonatite in May 2025 indicates potential to significantly increase the project's resource base beyond the 2012 historical estimate. Ongoing drilling will provide a strong basis for a fresh resource estimate, as well as representative samples for final metallurgical studies and process flowsheet design.
Should the scoping study results be positive, we anticipate being in production in 2027, with 50,000 tonnes of acid-spar per annum. Given this timeline, the fluorspar project will receive the required attention and resources from the Company to ensure successful development.
In parallel with fluorspar exploration, the Company announced the discovery of yet another critical mineral at Monte Muambe: gallium. Gallium is a little known but critically important rare metal, used in high-end high-performance (i.e. military) electronics applications. China started to ban gallium exports to the US in late 2024, well before similar bans for rare earths were put in place. Conveniently, the geological proximity between gallium and fluorspar means that gallium can be used as pathfinder for fluorspar, and also gallium will be enriched in fluorspar recovery tailings, which provides a first step to the potential recovery of gallium.
After the completion of the rare earths scoping study in late 2023, the Company announced its intention to secure a strategic partner for the further development of the Monte Muambe rare earths project, independently from the fluorspar (and gallium) project. While several possible partners were considered, the Company is focused on its current engagement with the United States Government, through the USTDA, which is expected to bear fruits rapidly. The obtention of a 25 years mining concession for rare earths and associated minerals (which includes fluorspar and gallium) on 20 December 2024 was a very important step in further derisking this project.
While the Monte Muambe fluorspar project will have a high level of priority and focus, the Company will continue advancing the Sesana copper-silver project and assessing additional opportunities meeting its acquisition criteria in order to create a long-term pipeline of projects to sustain organic growth.
Dr Cédric Simonet, CEO, Altona Rare Earths Plc
OPERATIONS REVIEW
Financial Year 2025 activities - Monte Muambe Rare Earths
Following the completion of the Scoping Study in October 2023, the Monte Muambe Rare Earths project is now in the Prefeasibility Study ("PFS") phase.
Activities were largely focused on continuing to derisk the project and to secure a strategic partner to fund the PFS.
In December 2023, Monte Muambe Mining Limitada, the 51% held Mozambican-registered subsidiary holding the project applied for a 25 years Mining Concession covering the area of the original prospecting licence. Mining Concession number 11854C for Rare Earths and Associated Minerals was granted on 20 December 2024.
Workstreams to secure a strategic partner for the rare earths project continued through the year and the Company is presently with the United States Trade and Development Agency ("USTDA") regarding potential funding for the PFS (see post-financial year 2025 activities section for more information).
Financial Year 2025 activities - Monte Muambe Fluorspar and Gallium
Since September 2024, the Company has been reassessing the potential for fluorspar production from Monte Muambe. Monte Muambe has an historical JORC resource of 1.63 million tons at 19% CaF2, which was published in 2012.
Assessment work included topography surveying and geological mapping, sampling, assaying, metallurgical testing, and reviewing legacy data. As a result of this assessment, the Company concluded that the production of met-grade fluorspar through a simple process is not feasible, but the production of acid-grade fluorspar is potentially feasible and required further work.
On 1 April 2025, the Company announced the discovery of high-grade gallium at Monte Muambe, up to 232 g/t Ga. A review of core and soil geochemistry data showed that gallium is closely associated to fluorspar mineralisation, although gallium is not contained in fluorspar but rather in fluorspar's host rocks. This association marked gallium as a potential pathfinder for high-grade fluorspar.
In May and June 2025, the Company carried out a soil sampling and ground proofing campaign at Monte Muambe. This work confirmed that gallium in soil can be used as a pathfinder for fluorspar, with new fluorspar outcrops discovered along the southern margin of carbonatite intrusion. Detailed soil geochemistry also allowed to narrow down on high-grade gallium outcrops (up to 550 g/t Ga - pXRF assays).
The results of the above work show that there is potential to discover more fluorspar than originally thought at Monte Muambe. Based on these results, the Company prepared an exploration programme including approximately 2,100 metres of core and reverse circulation drilling on known fluorspar occurrences, including those discovered in Q2 2025.
The fluorspar project has attracted notable attention from the fluorspar industry, and the Company has initiated discussions with several potential off-takers, which are expected to lead to funding opportunities for the future fluorspar mine.
Financial Year 2025 activities - Other projects
Following the exercise of the option for the acquisition of the Sesana copper-silver project (PL2329/2023) in Botswana, announced on 29 July 2024, the final agreement was signed on 27 January 2025. Steps were taken to register the special purpose vehicle Sesana Copper (Pty) Ltd ("Sesana Copper"), and to initiate the transfer of PL2329/2023 to Sesana Copper. Environmental permitting activities started in January 2025.
In line with its diversification strategy initiated in 2024, the Company continued to assess various acquisition opportunities with a focus on projects offering a short and clear pathway to monetisation through disposal or development.
Post-Financial Year activities
On 18 August 2025, Altona announced that the US government reengaged with the Company regarding possible future funding support for the Monte Muambe pre feasibility study through the US Trade and Development Agency ("USTDA"). A project proposal was submitted and is currently under discussion.
Exploration work for fluorspar and gallium at Monte Muambe continued after the end of the FY 2025. Mineralogy test work on gallium-bearing fenite samples collected in Q2-2025 show that gallium is hosted in feldspar, a mineral which is relatively easy to separate from fluorspar. This means that during the process of fluorspar recovery, gallium will end up being concentrated in the fluorspar tailings, opening the way for a potential two-steps recovery process. The potential recovery of gallium will be assessed once tailings are available from the fluorspar metallurgical testing programme.
On 17 September 2025, the Company announced the start of the fluorspar drilling programme at Monte Muambe. This programme is aimed at providing data for a fresh JORC Mineral Resource Estimate and samples for a final metallurgical study which will back a fluorspar recovery flow sheet for a processing capacity of 50,000 tpa of acid-grade fluorspar. Both elements will feed into a scoping study for the short-term development of a fluorspar mine. The fluorspar scoping study is expected to be completed in Q1 2026 and, if positive, to lead to the start of production in 2027.
At Sesana, the Company has made significant progress with project environmental permitting, with the archaeological survey completed and the environmental impact assessment report almost complete and ready for submission to the Department of Environmental Protection.
Outlook
FY 2026 will see the Company focus on the rapid development of the Monte Muambe fluorspar mine, the objective being a final investment decision by Q3 2026 and the start production in 2027. Beside the on-going drilling campaign, a new JORC mineral resource estimate will be prepared and published, and a final metallurgical study for the production of acid-grade fluorspar concentrate will be produced. Given the close association between the two minerals, further assessment of the gallium potential will take place in parallel with fluorspar development.
The Company also expects significant progress from the ongoing engagement with USTDA and the United States Government regarding financial support for the Monte Muambe rare earths project.
At Sesana, upon completion of the environmental permitting process and of the transfer of the licence, field activities will start with a high-resolution airborne magnetic survey followed by ground geophysics, in order to generate high-potential drilling targets.
CORPORATE REVIEW
Financial Review
Statement of Financial Position
The financial year to 30 June 2025 reflected the Group's continued implementation of its diversification strategy, with the establishment of three distinct projects that provide the foundations for future growth and monetisation opportunities. While the gross asset base decreased from £2.3m to £1.9m, this primarily reflected reductions in trade receivables and cash balances (from £0.6m to £0.2m), offset by a significant fall in trade and other payables (from £0.6m to £0.3m). During the year, £0.3m of convertible loan notes ("CLNs") were converted and the Company entered into a £1.2m loan facility, including interest, provided by existing investors.
Share capital and share premium increased from £25.4m to £26.2m, reflecting a £0.4m equity raise, the conversion of £0.3m of outstanding CLNs and the settlement of £0.1m of creditors through the issue of shares in lieu of cash payment.
Post year end, the Company strengthened its capital structure through the exercise and conversion of 90.5m warrants and additional equity subscriptions, raising total funds of £1.5m to support the progression of its project portfolio and reduce its outstanding debt.
Income Statement
The Group's income statement reflects the continued progress in reducing administration costs, which fell by £0.2m from £1.0m to £0.8m during the year. Finance costs also decreased significantly, from £0.5m to £0.1m, primarily due to the one-off finance costs associated with the warrants issued at the end of the previous reporting period. In the prior year, the Company renegotiated its outstanding CLNs resulting in the conversion of £0.3m of debt into equity at the start of the current period, and the reprofiling of another £0.2m within the new loan facility.
Liquidity and Cash Flow
The Group's liquidity position at 30 June 2025 reflected a reduction in cash reserves from £0.4m to £0.1m, primarily attributable to the corporate costs of maintaining a public company status and continued capital expenditure at the Monte Muambe projects. To support operations, the Company secured a new loan package of £0.9m from two existing investors, bearing a fixed interest rate of 12% and a repayment date of 30 October 2025. During the year, £0.8m was drawn down under this facility, with the balance having been received in the prior year.
Post year-end, the Group improved its liquidity by raising £1.5 million through warrant exercises and an equity issue. These steps have strengthened the Group's financial flexibility in order to advance its operational projects.
Board Changes
During the year the Board saw a transition in its composition. On 1 August 2024, Kristoffer Andersson, CEO of Ironveld, joined as a Non-Executive Director, contributing industry knowledge and capital markets experience. Shortly afterwards, on 10 August 2024, Simon Charles, who had been with the Company for just over a year, was confirmed as Chair. Simon's legal background is a useful addition to the Board's governance capabilities. These changes followed the departures of Audrey Mothupi and Martin Wood (in August 2024), to whom the Board extends its thanks for their valuable contributions.
Post Balance Sheet Events
Following the year end, the Company successfully completed two tranches of fundraising in August 2025. On 15 August 2025, the Company announced it had raised gross proceeds of £507,450 through a combination of a subscription for new ordinary shares and the transfer and exercise of warrants, alongside a further exercise of existing warrants. Directors supported the raise through direct subscriptions and salary or fee sacrifices, with a total of 2,192,002 of shares were issued to Directors and service providers in lieu of fees.
In addition, on 22 August 2025, the Company reported that further subscriptions of £344,500 had been received from existing shareholders, increasing the total funds raised to £851,950. This enlarged fundraising, completed at a blended price of 1.5 pence per share, resulted in the issue of 62,322,002 new ordinary shares. The proceeds were earmarked to fund work programmes at Monte Muambe, including the advancement of the fluorspar scoping study and metallurgical testwork, support for environmental permitting at Sesana, and continued evaluation of gallium mineralisation, while strengthening engagement with potential rare earths strategic partners.
On 13 October 2025, the Company announced a further gross fundraise of £600,000 though the exercise of 40,000,000 warrants at an exercise price of 1.5 pence per share. The proceeds of which have been used to repay an outstanding loan facility of £600,000. The Company also announced that the remaining £500,000 debt facility would be extended until 30 October 2026.
Post year-end, the Company's capital structure has continued to strengthen, with improvements driven by the exercise of warrants, the repayment of debt, and the extension of debt facilities. We would like to thank our investors and shareholders for their continued support and confidence, which have been instrumental in enabling these positive developments and positioning the Company for an exciting year ahead.
STATEMENT OF CONSOLIDATED PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended 30 June 2025
| Notes | 2025 £'000 | 2024 £'000 | |||
| Continuing operations: | |||||
| Administrative expenses | (789) | (971) | |||
| Operating costs | (66) | (102) | |||
| Fundraise costs | - | (72) | |||
| Operating loss | 5 | (855) | (1,145) | ||
| Finance costs | 8 | (88) | (527) | ||
| Loss before taxation | (943) | (1,672) | |||
| Income tax | 9 | - | - | ||
| Loss for the year from continuing operations | (943) | (1,672) | |||
| Total loss for the year attributable to: | |||||
| Owners of Altona Rare Earths Plc | (916) | (1,618) | |||
| Non-controlling interests | (27) | (54) | |||
| (943) | (1,672) | ||||
| Other comprehensive income | |||||
| Items that may be reclassified subsequently to profit and loss: | |||||
| Exchange differences on translation of foreign operations | (152) | 15 | |||
| (152) | (1,657) | ||||
| Total comprehensive loss attributable to: | |||||
| Owners of Altona Rare Earths Plc | (1,074) | (1,606) | |||
| Non-controlling interests | (21) | (51) | |||
| (1,095) | (1,657) | ||||
| Earnings per share (expressed in pence per share) | |||||
| - Total Basic and Diluted earnings per share | 7 | (0.59)p | (1.97)p | ||
| Notes | 2025 £'000 | 2024 £'000 | |
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 11 | 1,632 | 1,607 |
| Tangible assets | 12 | 73 | 117 |
| Total non-current assets | 1,705 | 1,724 | |
| Current assets | |||
| Trade and other receivables | 13 | 132 | 174 |
| Cash and cash equivalents | 109 | 392 | |
| Total current assets | 241 | 566 | |
| TOTAL ASSETS | 1,946 | 2,290 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Loans | 15 | - | (322) |
| Total non-current liabilities | - | (322) | |
| Current liabilities | |||
| Trade and other payables | 14 | (279) | (585) |
| Other loans | 14 | (1,232) | (362) |
| Total current liabilities | (1,511) | (947) | |
| TOTAL LIABILITIES | (1,511) | (1,269) | |
| NET ASSETS | 435 | 1,021 | |
| EQUITY | |||
| Share capital | 16 | 3,082 | 2,283 |
| Share premium | 16 | 23,127 | 23,072 |
| Paid in share capital to issue | 16 | - | 345 |
| Share-based payment reserve | 17 | 474 | 474 |
| Other equity - CLN reserve | - | 12 | |
| Foreign exchange reserve | (130) | 29 | |
| Retained deficit | (26,001) | (25,097) | |
| 552 | 1,118 | ||
| Non-controlling interest | (117) | (97) | |
| TOTAL EQUITY | 435 | 1,021 |
| Notes | 2025 £'000 | 2024 £'000 | |
| ASSETS | |||
| Non-current assets | |||
| Tangible assets | 12 | 2 | 3 |
| Investment in subsidiaries | 10 | 2,181 | 2,051 |
| Total non-current assets | 2,183 | 2,054 | |
| Current assets | |||
| Trade and other receivables | 13 | 213 | 124 |
| Cash and cash equivalents | 89 | 391 | |
| Total current assets | 302 | 515 | |
| TOTAL ASSETS | 2,485 | 2,569 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Loans | 15 | - | (322) |
| Total non-current liabilities | - | (322) | |
| Current liabilities | |||
| Trade and other payables | 14 | (257) | (573) |
| Convertible loan notes | 14 | (1,232) | (362) |
| Total current liabilities | (1,489) | (935) | |
| TOTAL LIABILITIES | (1,489) | (1,257) | |
| NET ASSETS | 996 | 1,312 | |
| EQUITY | |||
| Share capital | 16 | 3,082 | 2,283 |
| Share premium | 16 | 23,127 | 23,072 |
| Paid in share capital to issue | 16 | - | 345 |
| Share-based payment reserve | 17 | 474 | 474 |
| Other equity - CLN reserve | - | 12 | |
| Retained deficit | (25,687) | (24,874) | |
| TOTAL EQUITY | 996 | 1,312 |
| Notes | 2025 £'000 | 2024 £'000 | |
| Cash flows from operating activities | |||
| Loss for the year before taxation | (943) | (1,672) | |
| Adjustments for: | |||
| Shares/warrants issued for fees and services | 128 | 487 | |
| Finance costs | 97 | 157 | |
| Depreciation | 12 | 37 | 40 |
| Foreign exchange movements | (4) | 15 | |
| Operating cashflows before movements in working capital | (685) | (973) | |
| Decrease/(increase) in trade and other receivables | 41 | (6) | |
| Decrease in trade and other payables | (322) | (8) | |
| (281) | (14) | ||
| Net cash used in operating activities | (966) | (987) | |
| Cash flows from investing activities | |||
| Payment for additional equity in subsidiary | 10 | - | (107) |
| Purchases of property, plant and equipment | 12 | - | (11) |
| Purchases of intangible assets | 11 | (164) | (250) |
| Net cash used in investing activities | (164) | (368) | |
| Cash flows from financing activities | |||
| Proceeds from issue of shares | 16 | 49 | 345 |
| Proceeds from loans | 15 | 813 | 313 |
| Interest paid | 14 | (15) | (41) |
| Net cash generated from financing activities | 847 | 617 | |
| Net decrease in cash and cash equivalents | (283) | (738) | |
| Cash and cash equivalents at beginning of the year | 392 | 1,130 | |
| Cash and cash equivalents at the end of the year | 109 | 392 | |
| Share capital | Share premium | Paid in share capital to be issued | Foreign exchange reserve | Share-based payment reserve | CLN Reserve | Retained deficit | NCI | Total equity | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Balance at 30 June 2023 | 2,239 | 22,950 | - | 17 | 121 | 12 | (23,360) | (94) | 1,885 |
| Comprehensive income | |||||||||
| Loss for the year | - | - | - | - | - | - | (1,618) | (54) | (1,672) |
| Currency translation | - | - | - | 12 | - | - | - | 3 | 15 |
| Total comprehensive income | - | - | - | 12 | - | - | (1,618) | (51) | (1,657) |
| Transactions with owners recognised directly in equity | |||||||||
| Issue of shares | 44 | 122 | - | - | - | - | - | - | 166 |
| Shares to be issued | - | - | 345 | - | - | - | - | - | 345 |
| Share-based payments | - | - | - | - | 353 | - | - | - | 353 |
| Additional transactions with NCI | - | - | - | - | - | - | (119) | 48 | (70) |
| Total transactions with owners recognised directly in equity | 44 | 122 | 345 | - | 353 | - | (119) | 48 | 793 |
| Balance at 30 June 2024 | 2,283 | 23,072 | 345 | 29 | 474 | 12 | (25,097) | (97) | 1,021 |
| Comprehensive income | |||||||||
| Loss for the year | (916) | (27) | (943) | ||||||
| Currency translation | - | - | - | (159) | - | - | - | 7 | (152) |
| Total comprehensive income | - | - | - | (159) | - | - | (916) | (20) | (1,095) |
| Transactions with owners recognised directly in equity | |||||||||
| Issue of shares | 799 | 55 | (345) | - | - | - | - | - | 509 |
| CLN issue | - | - | - | - | - | (12) | 12 | - | - |
| Total transactions with owners recognised directly in equity | 799 | 55 | (345) | - | - | (12) | 12 | - | 509 |
| Balance at 30 June 2025 | 3,082 | 23,127 | - | (130) | 474 | - | (26,001) | (117) | 435 |
| 2025 | 2024 | |
| £'000 | £'000 | |
| Monte Muambe Mining Lda | 1,835 | 1,705 |
| Altona Rare Earths (Tanzania) Limited | 4 | 4 |
| Altona Rare Earths Mauritius Ltd | 160 | 58 |