Altona Rare Earths - Half-year Financial Report
RNS Number : 5257Y
Altona Rare Earths PLC
27 March 2026
27 March 2026
The following amendments have been made to the unaudited interim results for the six month period ended 31 December 2025 announcement released on 26 March at 07:00 under RNS No 1663Y.
In Note 13 to the Financial Statements, the number of "Warrants exercised - 26 August 2025" was changed from "(60,130,000)" to "(50,500,000)", the number of warrants for the "Balance as at 31 December 2025" was changed from "155,012,760" to "164,642,760" and the number for the "Balance as at 25 March 2026" was changed from "85,079,427" to "104,709,427". In Note 16 to the Financial Statements, the "outstanding number of warrants"' was changed from "85,079,427" to "104,709,427".
All other details remain unchanged and the outstanding number of warrants of 71,612,760, as set out in the announcement released on 26 March 2026 at 07:30 under RNS No 1664Y remains the correct current figure for the number of outstanding warrants at the date of this announcement.
The full amended text is shown below:
ALTONA RARE EARTHS PLC
("Altona" or the "Company")
INTERIM RESULTS
Altona Rare Earths plc (LSE: REE), the critical raw materials exploration and development company focused on Africa, is pleased to announce its interim results for the six month period ended 31 December 2025.
FINANCIAL HIGHLIGHTS
· Improved cost discipline, reducing administrative costs from £440,000 to £340,000 for the comparative periods.
· £600,000 loan facility repaid; remaining £500,000 facility extended to October 2026.
· c. £1.2 million raised during the period through warrant exercises, with additional c. £1.0 million raised post period end.
· Cash of £348,000 at period end. Current cash balances stand at c. £1.1 million sufficient for the Company's current requirements.
· Continued portfolio optimisation and review of potential new project opportunities.
POST PERIOD-END HIGHLIGHTS
· 3,419m (74 holes) drilling campaign for fluorspar and gallium completed at Monte Muambe: JORC Mineral Resource Estimate expected April 2026.
· US$1.875 million USTDA grant to support prefeasibility study for rare earths project obtained post period end.
· Admission to OTCQB Venture Market post period end, broadening access to North American investors.
Cedric Simonet, CEO, commented:
"The reported period has been very important for the Company, with the execution of the Monte Muambe fluorspar and gallium drilling campaign and the negotiation of the USTDA grant. Improving the capital structure of the Company and maintaining financial discipline remain key corporate objectives to ensure a solid base for further growth during 2026."
This announcement contains information which, prior to its disclosure, was inside information as stipulated under Regulation 11 of the Market Abuse (Amendment) (EU Exit) Regulations 2019/310 (as amended).
ALTONA RARE EARTHS PLC
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2025
Operational Review
During the period from 1 July 2025 to the date of this report, the Company continued to advance development of its Monte Muambe project in northwest Mozambique, which hosts rare earths, fluorspar and gallium mineralisation.
Monte Muambe Rare Earths
Following the approval of the 25 year mining licence, significant progress was made during the reported period in securing associated landrights (locally known as DUAT).
Engagement with the United States Government, through the United States Trade and Development Agency ("USTDA") and the United States Embassy in Maputo, advanced in relation to potential funding support for a prefeasibility study for the project. A formal proposal was submitted and discussions progressed during the period.
Post period end, the grant agreement with the United States Government through the USTDA was agreed. Under the terms of the agreement, USTDA will provide a grant of US$1.875 million to support key metallurgical and process engineering work required for the prefeasibility study for the Monte Muambe rare earths project.
Monte Muambe Fluorspar and Gallium
During the period, exploration activities at the Monte Muambe project advanced following the reassessment of high-grade fluorspar deposits. The Company reported encouraging trench and soil results which resulted in the discovery of several new high-grade fluorspar and gallium occurrences, and subsequently completed a 3,419m (74 holes) resource drilling programme to further delineate the extent of the mineralised zones.Geochemical and metallurgical samples were collected and submitted for laboratory analysis to support the preparation of a fluorspar and gallium JORC mineral resource estimate ("MRE"). A site visit by the competent person was also completed as part of the verification process for the MRE work. The MRE is expected to be published in April 2026.
Portfolio diversification
The Company is continuing to pursue a diversified strategy, targeting assets with potential for near-term monetisation alongside longer-term growth opportunities.
Financial Review
During the reporting period the administrative costs reduced from £440,000 to £340,000 against the comparative period. This decrease represents the results of the Company's efforts to reduce corporate costs to ensure that where possible, expenditure is focused on the Company's priority operational activities. The financial loss of the Group for the six months ended 31 December 2025 was £376,000 (H1 2024: £512,000).
Non-current assets increased from £1.7m to £2.3m representing the continued expenditure at Monte Muambe to further the rare earths and fluorspar projects.
In August 2025, the Company raised gross funds of £601,300 through the exercise of 60,130,000 warrants. In October 2025, it raised a further gross funds of £600,000 through the exercise of warrants and used these funds to pay down one of its loan facilities. The remaining £500,000 debt facility was extended until 30 October 2026. The net cash flow used in operations was £244,000 (H1 2024: £766,000) and net cash outflow from investing activities was £506,000 (H1 2024: £106,000). The cash balance was £348,000 (30 June 2025: £109,000) at the period end. The cash balance as the date of the publication of these accounts is £1.1 million.
Post Period End Activity
Rare Earths Project
In February 2026, the Company's subsidiary, Monte Muambe Mining Limitada, signed a grant agreement with the United States Government through USTDA. Under the terms of the agreement, USTDA will provide a grant of US$1.875 million to support key metallurgical and process engineering work required for the prefeasibility study for the Monte Muambe rare earths project.
The programme funded under the grant will include a targeted drilling campaign to obtain representative metallurgical samples, comprehensive metallurgical testing, process engineering studies covering beneficiation and hydrometallurgy, environmental and commercial studies, engagement with potential U.S. off‑take partners, and the development of an updated financial model. The grant is non‑dilutive and non-reimbursable, and is intended to advance critical technical workstreams required for the development of the project.
Fluorspar and Gallium Project
Subsequent to the period end, the Company reported further encouraging developments at the Monte Muambe fluorspar project, including strong initial laboratory assay results confirming high-grade fluorspar mineralisation, with individual sample grades reported of up to approximately 93% CaF₂. Metallurgical testing and evaluation work aimed at assessing the potential viability of the production of acid-grade fluorspar started and is currently on-going.
Corporate Activity
Post the year end, the Company raised a further £250,000 through the issue of new ordinary shares and a significant number of warrants were exercised resulting in the issue of new ordinary shares and the receipt of additional funds (approximately £1.0 million) to support the Company's ongoing exploration and development activities.
Harvey Sinclair was appointed as Non-Executive Chairman of Altona effective 1 November 2025, and Simon Charles stepped down from the Board.
Altona shares started to cross-trade on the OTCQB on 18 March 2026.
Outlook
During the course of 2026, the Company intends to focus its activities on:
1) Progressing the development of the Monte Muambe rare earths project in conjunction with the USTDA.
2) Continuing to assess the potential viability of the Monte Muambe fluorspar project, initially with an MRE, followed by a scoping study.
3) Reviewing potential pathways for the extraction of gallium from fluorspar ore
4) Assessing and generating potential business opportunities with respect to Monte Muambe with US (or allied) entities arising from the OTCQB listing, the USTDA grant, and the current geopolitical context around rare earths and gallium.
5) Continuing the implementation of the Company's diversification strategy though the acquisition of a pipeline project meeting the Company's specifications including a low acquisition cost and a short timeline to production and cash flow. Several opportunities have been identified and are at an advanced stage of technical review.
Interim Financial Report
This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report should be read in conjunction with the financial statements for the year ended 30 June 2025, and any public announcements made by Altona Rare Earths Plc during and subsequent to the interim reporting period.
Altona Rare Earths Plc, (the "Company") is a company registered in England and Wales. Its registered office is at Eccleston Yards, 25 Eccleston Place, London SW1W 9NF.
Principal Risks
The principal risks and uncertainties for the remaining six months of the financial year remain the same as those contained within the annual report and accounts as at 30 June 2025.
Related- party transactions
See note 15 for a list of the related party transactions that have taken place in the first six months of the current financial year. There have been no changes in the related party transactions described in the last annual report that could have a material effect on the financial position or performance of the Group in the first six months of the current financial year.
Post Reporting Date Events
See note 16 for a list of these events.
Statement of directors' responsibilities
The directors confirm that these condensed interim financial statements have been prepared in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and that the interim management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8, namely:
· an indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
· material related-party transactions in the first six months and any material changes in the related-party transactions described in the last annual report.
By order of the board
Cedric Simonet
Chief Executive Officer
CONDENSED CONSOLIDATED STATEMENT OF PROFT OR LOSS AND
OTHER COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED 31 DECEMBER 2025
| Notes | Unaudited Half-year ended 31 Dec 2025 | Unaudited Half-year ended 31 Dec 2024 | |
| Continuing operations: | £'000 | £'000 | |
| Administrative expenses | 4 | (340) | (440) |
| Operational costs | (24) | (11) | |
| Operating loss | (364) | (451) | |
| Finance costs | 5 | (12) | (61) |
| Loss before taxation | (376) | (512) | |
| Income tax expense | - | - | |
| Loss for the period | (376) | (512) | |
| Total loss is attributable to: | |||
| Owners of Altona Rare Earths Plc | (359) | (493) | |
| Non-controlling interests | (17) | (19) | |
| (376) | (512) | ||
| Other comprehensive income: | |||
| Items that may be reclassified subsequently to profit and loss: | |||
| Exchange differences on translation of foreign operations | 86 | 34 | |
| Total comprehensive loss for the period | (290) | (478) | |
| Total comprehensive loss is attributable to: | |||
| Owners of Altona Rare Earths Plc | (272) | (468) | |
| Non-controlling interests | (18) | (10) | |
| (290) | (478) | ||
| Earnings per share (expressed in pence per share) | |||
| - Basic and diluted | 6 | (0.16p) | (0.33p) |
| Unaudited 31 Dec 2025 £'000 | Audited 30 June 2025 £'000 | ||
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 7 | 2,189 | 1,632 |
| Property, plant and equipment | 8 | 64 | 73 |
| Total non-current assets | 2,253 | 1,705 | |
| Current assets | |||
| Trade and other receivables | 9 | 159 | 132 |
| Cash and cash equivalents | 348 | 109 | |
| Total current assets | 507 | 241 | |
| Total assets | 2,760 | 1,946 | |
| LIABILITIES | |||
| Current liabilities | |||
| Trade and other payables | 10 | (320) | (279) |
| Loans and borrowings | 11 | (510) | (1,232) |
| Total current liabilities | (830) | (1,511) | |
| Total liabilities | (830) | (1,511) | |
| NET ASSETS | 1,930 | 435 | |
| EQUITY | |||
| Share capital | 12 | 4,334 | 3,082 |
| Share premium | 12 | 23,410 | 23,127 |
| Paid in share capital to issue | 250 | - | |
| Share-based payment reserve | 474 | 474 | |
| Foreign exchange reserve | (43) | (130) | |
| Retained losses | (26,360) | (26,001) | |
| Capital and reserves attributable to the owners of Altona Rare Earths plc | 2,065 | 552 | |
| Non-controlling interests | (135) | (117) | |
| TOTAL EQUITY | 1,930 | 435 |
| Unaudited Half-year ended 31 Dec 2025 | Unaudited Half-year ended 31 Dec 2024 | ||
| £'000 | £'000 | ||
| Cash flow from operating activities | |||
| Loss for the period before taxation | (376) | (512) | |
| Adjusted for: | |||
| Depreciation | 4 | 20 | 20 |
| Interest | 5 | 10 | 61 |
| Shares issued for services/ share-based payments | 36 | 48 | |
| Foreign exchange movement | 53 | 34 | |
| Cashflow from operations before working capital changes | (257) | (349) | |
| Increase in receivables | (28) | (5) | |
| Increase/(decrease) in payables | 43 | (412) | |
| Net cash outflow used in operating activities | (242) | (766) | |
| Cash flows from investing activities | |||
| Expenditure on intangible assets | 7 | (524) | (105) |
| Expenditure on tangible assets | 8 | (12) | (1) |
| Net cash outflow from investing activities | (536) | (106) | |
| Cash flows from financing activities | |||
| Proceeds from the issue of shares | 1,452 | 49 | |
| Proceeds from shares to be issued | 250 | - | |
| Cost of shares issued | (85) | - | |
| (Repayment)/proceeds from loans | 11 | (600) | 587 |
| Net cash inflow from financing activities | 1,017 | 636 | |
| Net increase/(decrease) for period | 239 | (236) | |
| Beginning cash | 109 | 392 | |
| Cash and cash equivalents at end of period | 348 | 156 |
| Share capital | Share premium | Paid in share capital to issue | CLN reserve | FX reserve | SBP reserve | Retained deficit | Minority interest | Total | |||||||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |||||||
| Balance at 30 June 2025 | 3,082 | 23,127 | - | - | (130) | 474 | (26,001) | (117) | 435 | ||||||
| Loss for the period | - | - | - | - | - | - | (359) | (17) | (376) | ||||||
| Foreign Exchange movement | - | - | - | - | 87 | - | - | (1) | 86 | ||||||
| Total Comprehensive loss for the period | - | - | - | - | 87 | - | (359) | (18) | (290) | ||||||
| Transactions with owners recognised directly in equity | |||||||||||||||
| Issue of shares | 1,252 | 465 | - | - | - | - | - | - | 1,717 | ||||||
| Shares to be issued | - | - | 250 | - | - | - | - | - | 250 | ||||||
| Cost of shares issued | - | (182) | - | - | - | - | - | - | (182) | ||||||
| Totaltransactions with owners recognised directly in equity | 1,252 | 283 | 250 | - | - | - | - | - | 1,785 | ||||||
| Balance at 31 December 2025 | 4,334 | 23,410 | 250 | - | (43) | 474 | (26,360) | (135) | 1,930 | ||||||
| Balance at 30 June 2024 | 2,283 | 23,072 | 345 | 12 | 29 | 474 | (25,097) | (97) | 1,021 | ||||||
| Loss for the period | - | - | - | - | - | - | (493) | (19) | (512) | ||||||
| Foreign Exchange movement | - | - | - | - | 25 | - | - | 9 | 34 | ||||||
| Total Comprehensive loss for the period | - | - | - | - | 25 | - | (493) | (10) | (478) | ||||||
| Transactions with owners recognised directly in equity | |||||||||||||||
| Issue of shares | 417 | 42 | - | - | - | - | - | - | 459 | ||||||
| Shares to be issued | 345 | - | (345) | - | - | - | - | - | - | ||||||
| CLN issue | - | - | - | (12) | - | - | - | - | (12) | ||||||
| Totaltransactions with owners recognised directly in equity | 762 | 42 | (345) | (12) | - | - | - | - | 447 | ||||||
| Balance at 31 December 2024 | 3,045 | 23,114 | - | - | 54 | 474 | (25,590) | (107) | 990 | ||||||
| Half year ending 31 December 2025 | Corporate and Administrative (UK/Mauritius) | Mineral exploration (Mozambique) | Other | Total |
| £'000 | £'000 | £'000 | £'000 | |
| Operating loss before and after taxation | (419) | (35) | 78 | (376) |
| Segment total assets (net of investments in subsidiaries) | 372 | 2,380 | 8 | 2,760 |
| Segment liabilities | (742) | (87) | (1) | (830) |
| Half year ending 31 December 2024 | Corporate and Administrative (UK/Mauritius) | Mineral exploration (Mozambique) | Other | Total |
| £'000 | £'000 | £'000 | £'000 | |
| Operating loss before and after taxation | (440) | (39) | (33) | (512) |
| Segment total assets (net of investments in subsidiaries) | 470 | 1,656 | 18 | 2,144 |
| Segment liabilities | (1,135) | (15) | (4) | (1,154) |
| Unaudited Half year ended 31 Dec 2025 | Unaudited Half year ended 31 Dec 2024 | |
| £'000 | £'000 | |
| Legal and professional | 102 | 116 |
| Regulatory fees | 34 | 52 |
| Wages and Salaries | 134 | 150 |
| Depreciation | 20 | 20 |
| Other | 50 | 102 |
| 340 | 440 |
| Unaudited Half year ended 31 Dec 2025 | Unaudited Half year ended 31 Dec 2024 | |
| £'000 | £'000 | |
| Interest payable on facility loans | 10 | 71 |
| Foreign exchange movement | 2 | (10) |
| 12 | 61 |
| Unaudited Half year ended 31 Dec 2025 | Unaudited Half year ended 31 Dec 2024 | |
| Loss for the period (£'000) | (376) | (512) |
| Weighted average number of shares - expressed in thousands | 237,633 | 153,016 |
| Basic loss per share - expressed in pence | (0.16p) | (0.33p) |
| Exploration and evaluation assets | |
| £'000 | |
| Cost and carrying amount | |
| At I July 2024 | 1,607 |
| Additions to exploration assets | 105 |
| At 31 December 2024 | 1,712 |
| Cost and carrying amount | |
| At I July 2025 | 1,632 |
| Additions to exploration assets | 524 |
| Foreign exchange movement | 33 |
| At 31 December 2025 | 2,189 |
| Buildings | Heavy machinery | Precision machinery and office equipment | Vehicles | Total assets | |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Cost | |||||
| At 1 July 2025 | 32 | 82 | 35 | 22 | 171 |
| Additions | - | 5 | 7 | - | 12 |
| Foreign exchange | 1 | 1 | - | - | 2 |
| At 31 December 2025 | 33 | 88 | 42 | 22 | 185 |
| Accumulated Depreciation | |||||
| At 1 July 2025 | 3 | 59 | 18 | 18 | 98 |
| Depreciation charge | 1 | 13 | 3 | 3 | 20 |
| Foreign exchange | - | 3 | - | - | 3 |
| At 31 December 2025 | 4 | 75 | 21 | 21 | 121 |
| Net Book Value | |||||
| At 30 June 2025 | 29 | 23 | 17 | 4 | 73 |
| At 31 December 2025 | 29 | 13 | 21 | 1 | 64 |
| Unaudited 31 December 2025 £'000 | Audited 30 June 2025 £'000 | |
| Taxes and social security receivable | 130 | 84 |
| Prepayments and other receivables | 29 | 48 |
| 159 | 132 |
| Unaudited 31 December 2025 £'000 | Audited 30 June 2025 £'000 | |
| Trade payables | 132 | 39 |
| Accruals and other payables | 188 | 240 |
| 320 | 279 |
| Movement in loans and borrowings: | £'000 |
| Balance as at 1 July 2024 | 322 |
| Loans drawndown in the period | 587 |
| Interest expense | 71 |
| Balance as at 31 Dec 2024 | 980 |
| Loans drawndown in the period | 226 |
| Interest expense | 26 |
| Balance as at 1 July 2025 | 1,232 |
| Loans repaid in the period | (600) |
| Interest expense (on extended £500,000 facility) | 10 |
| Interest paid in the period | (132) 2)2) |
| Balance as at 31 Dec 2025 | 510 |
| No. | £'000 | |
| Ordinary Shares | ||
| Ordinary shares at 1 July 2025 | 166,742,304 | 1,667 |
| Shares issued in the period | 125,122,002 | 1,252 |
| TOTAL ORDINARY SHARES at 31 December 2025 | 291,864,306 | 2,919 |
| Deferred Shares at 0.09p | ||
| Deferred shares at 1 July 2025 and 31 December 2025 | 1,411,956,853 | 1,271 |
| Deferred Shares at 9p | ||
| Deferred shares at 1 July 2025 and 31 December 2025 | 1,602,434 | 144 |
| TOTAL DEFERRED SHARES at 31 December 2025 | 1,413,559,287 | 1,415 |
| TOTAL SHARES AT 31 December 2025 | 1,442,745,723 | 4,334 |
| ORDINARY SHARES | Ordinary shares | Share Capital | Share Premium | Total |
| No. | £'000 | £'000 | £'000 | |
| As at 30 June 2025 | 166,742,304 | 1,667 | 23,127 | 24,794 |
| Issued 26 August 2025 | 62,322,002 | 624 | 265 | 889 |
| Issued 9 September 2025 | 9,600,000 | 96 | - | 96 |
| Issued 17 October 2025 | 53,200,000 | 532 | 200 | 732 |
| Share issue costs | - | - | (182) | (182) |
| As at 31 December 2025 | 291,864,306 | 2,919 | 23,410 | 26,329 |
| Number of warrants | Exercise Price | ||
| Balance as at 30 June 2025 | 216,012,760 | £0.01 - £0.05 | |
| Warrants exercised - 26 August 2025 | (50,500,000) | £0.01 | |
| Warrants issued - 26 August 2025 | 50,130,000 | £0.02 | |
| Warrants exercised - 17 October 2025 | (40,000,000) | £0.015 | |
| Warrants expired | (11,000,000) | £0.05 | |
| Balance as at 31 December 2025 | 164,642,760 | £0.01 - £0.05 | |
| Warrants exercised post period end | (59,933,333) | £0.01 - £0.05 | |
| Balance as at 25 March 2026 | 104,709,427 | £0.015 - £0.05 |