- SEK158.05m
- SEK116.98m
- SEK268.47m
- 79
- 58
- 57
- 75
Annual cashflow statement for Nepa AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 12.2 | — | 21.7 | -15.9 | -1.51 |
Depreciation | |||||
Non-Cash Items | 1.58 | 50.8 | 10.2 | 15 | 15.6 |
Other Non-Cash Items | |||||
Changes in Working Capital | 40.3 | -24.7 | -16 | 6.91 | 1.14 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 63.9 | 26.1 | 15.9 | 6.09 | 15.3 |
Capital Expenditures | -0.12 | -0.624 | -0.336 | -0.025 | -0.053 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -8.87 | -9.96 | -27.1 | -21.8 | -2.84 |
Change in Net Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8.99 | -10.6 | -27.5 | -21.9 | -2.89 |
Total Cash Dividends Paid | |||||
Cash from Financing Activities | — | — | -9.67 | -9.67 | -9.67 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 54.9 | 15.5 | -21.2 | -25.4 | 2.69 |