NFE — New Fortress Energy Cashflow Statement
0.000.00%
- $171.24m
- $8.49bn
- $1.50bn
Annual cashflow statement for New Fortress Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | C2023 December 31st | C2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 92.7 | 185 | 548 | -245 | -1,832 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 27.8 | 382 | -88.8 | 519 | 828 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -126 | -75.4 | 184 | 172 | 152 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 84.8 | 355 | 819 | 602 | -583 |
| Capital Expenditures | -669 | -1,174 | -2,920 | -2,131 | -651 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -1,604 | 1,091 | 126 | 547 | 1,117 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,274 | -82.7 | -2,794 | -1,584 | 466 |
| Financing Cash Flow Items | -67.9 | -90.2 | -170 | -667 | -309 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,817 | 322 | 1,425 | 1,719 | -544 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -365 | 591 | -544 | 655 | -609 |