- ¥2tn
- ¥1tn
- ¥446bn
- 53
- 40
- 31
- 35
Annual cashflow statement for Nexon Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 108,171 | 135,472 | 140,525 | 125,929 | 195,987 |
Depreciation | |||||
Non-Cash Items | 14,898 | -725 | 2,016 | 14,554 | -28,975 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5,960 | -37,301 | -19,164 | -20,369 | -76,186 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 137,603 | 105,914 | 130,144 | 128,712 | 100,968 |
Capital Expenditures | -3,232 | -14,126 | -5,902 | -5,713 | -7,686 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -137,002 | 32,210 | -5,016 | -182,654 | 15,131 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -140,234 | 18,084 | -10,918 | -188,367 | 7,445 |
Financing Cash Flow Items | — | — | — | 12 | 41 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,626 | -21,053 | -105,859 | -78,554 | -64,777 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,066 | 112,669 | 44,129 | -128,853 | 51,416 |