NFG — Next 15 Cashflow Statement
0.000.00%
- £256.85m
- £317.90m
- £729.81m
- 78
- 94
- 15
- 71
Annual cashflow statement for Next 15, fiscal year end - January 31st, GBP millions except per share, conversion factor applied.
2021 January 31st | C2022 January 31st | 2023 January 31st | 2024 January 31st | 2025 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.95 | -65.7 | 2.99 | 53.9 | 41 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 42.3 | 125 | 79.3 | 25.2 | 28 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.87 | -13.9 | -44.7 | -36.1 | -27.6 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 64.5 | 74.7 | 74.9 | 79.6 | 75.5 |
Capital Expenditures | -4.11 | -5.8 | -6.98 | -7.15 | -7.22 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -22.9 | -12.7 | -60.5 | -10.7 | -5.07 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -27 | -18.5 | -67.5 | -17.9 | -12.3 |
Financing Cash Flow Items | -1.57 | -12.5 | -40.5 | -54.6 | -67.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -39.1 | -24.7 | -21.2 | -64.4 | -78.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.83 | 31.4 | -10.9 | -4.45 | -15.3 |