319A — Next Generation Technology Income Statement
0.000.00%
- ¥112bn
- ¥118bn
- ¥15bn
Annual income statement for Next Generation Technology, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 6,804 | 9,327 | 11,051 | 14,961 |
| Cost of Revenue | ||||
| Gross Profit | 1,531 | 2,401 | 3,141 | 4,239 |
| Selling / General / Administrative Expenses | ||||
| Research And Development | ||||
| Depreciation and Amortization | ||||
| Unusual Expense / Income | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 6,730 | 7,373 | 9,636 | 11,172 |
| Operating Profit | 74 | 1,954 | 1,415 | 3,789 |
| Gain / Loss on Sale of Assets | ||||
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | 168 | 1,979 | 1,463 | 3,773 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | 150 | 1,613 | 902 | 3,134 |
| Minority Interest | ||||
| Net Income Before Extraordinary Items | ||||
| Net Income | 148 | 1,613 | 902 | 3,134 |
| Adjustments to Net Income | ||||
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Diluted Net Income | 148 | 1,613 | 901 | 3,134 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | 56.8 | 89.6 | 120 | 156 |
| Dividends per Share |