3186 — Nextage Co Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeMid CapNeutral

Annual income statement for Nextage Co, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.

	2021 November 30th	2022 November 30th	2023 November 30th	2024 November 30th	2025 November 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	291,263	418,117	463,464	552,778	652,072
Cost of Revenue
Gross Profit	56,731	74,029	86,828	98,669	112,165
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	277,714	398,983	447,620	540,775	633,757
Operating Profit	13,549	19,134	15,844	12,003	18,315
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	13,301	18,765	15,533	11,204	17,600
Provision for Income Taxes
Net Income After Taxes	9,663	13,886	11,557	8,006	12,812
Net Income Before Extraordinary Items
Net Income	9,663	13,886	11,557	8,006	12,812
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	9,663	13,886	11,556	8,006	12,811
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	126	179	147	108	173
Dividends per Share