- £100.14m
- £79.20m
- $114.35m
- 94
- 69
- 77
- 95
R2019 December 31st | 2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 8.32 | -2.96 | 3.56 | 11 | 10.9 |
Depreciation | |||||
Non-Cash Items | 2.03 | 1.72 | 0.656 | -0.649 | 3.27 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.04 | 1.66 | -3.04 | -12.8 | 2.19 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 14.9 | 3.97 | 4.41 | 0.802 | 19.8 |
Capital Expenditures | -2.91 | -2.24 | -1.84 | -2.78 | -2.24 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2.39 | 0 | -0.33 | — | 0.461 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5.31 | -2.24 | -2.17 | -2.78 | -1.77 |
Financing Cash Flow Items | — | — | — | — | -0.011 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3.77 | 0.071 | -2.71 | -2.51 | -3.22 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5.87 | 1.85 | -0.457 | -4.84 | 14.9 |